Log in to your Inderes Free account to see all free content on this page.
Viafin Service
17 EUR 0%3,387 investors are following this company
Viafin Service operates in the service industry. The company offers a wide range of maintenance and technical service for a number of industries. Industries that the company is focused on include small and medium-sized corporate customers in the paper and pulp industry, as well as the energy and chemical sectors. The business is based on most subsidiaries, each with a business focus. The company is headquartered in Espoo.
P/E (24e)
14.25
EV/EBIT (adj.) (24e)
7.94
P/B (24e)
2.23
Dividend yield-% (24e)
3.53 %
Target price
18.00 EUR
Recommendation
Accumulate
Updated
6.5.2024
First North Finland
VIAFIN
Daily low / high price
16.9 / 17
EUR
Market cap
61.69M EUR
Turnover
10.51K EUR
Volume
620
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
SkillHouse Oy | 11.2 % | 11.2 % |
Pekka Luhtala | 7.8 % | 7.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jukka Yli-penttilä | 13.05.2024 | 10,200EUR |
Jukka Yli-penttilä | 10.05.2024 | 10,173EUR |
Premium
This content is for our Premium customers only.
Forum updates
Pieniä sisäpiiriostoja Viafin Service Oyj - Johtohenkilöiden liiketoimet - Inderes
5/8/2024, 2:35 PM💙 11
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 57.9 | 61.2 | 87.3 | 75.4 | 88.0 | 95.4 | 102.2 | 107.0 |
growth-% | 16.5 % | 5.8 % | 42.7 % | -13.7 % | 16.8 % | 8.4 % | 7.1 % | 4.7 % |
EBITDA | 5.5 | 5.2 | 5.6 | 5.4 | 7.1 | 8.7 | 9.2 | 9.7 |
EBIT (adj.) | 4.6 | 4.3 | 4.5 | 4.2 | 5.5 | 7.0 | 7.6 | 8.0 |
EBIT | 4.6 | 4.3 | 4.5 | 4.2 | 5.5 | 7.0 | 7.6 | 8.0 |
Profit before taxes | 4.5 | 4.2 | 4.5 | 4.6 | 5.7 | 7.1 | 7.7 | 8.1 |
Net income | 3.2 | 2.8 | 3.4 | 3.5 | 4.2 | 5.3 | 5.7 | 6.2 |
EPS (adj.) | 0.90 | 0.80 | 0.95 | 0.99 | 1.19 | 1.51 | 1.62 | 1.76 |
growth-% | 31.0 % | -11.6 % | 18.9 % | 3.8 % | 21.1 % | 26.9 % | 7.3 % | 8.3 % |
Dividend | 0.35 | 0.40 | 0.45 | 0.55 | 0.60 | 0.65 | 0.70 | 0.88 |
Dividend ratio | 38.7 % | 50.1 % | 47.4 % | 55.8 % | 50.3 % | 42.9 % | 43.1 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.5 % | 8.6 % | 6.5 % | 7.1 % | 8.1 % | 9.1 % | 9.0 % | 9.1 % |
EBIT-% (adj.) | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.3 % | 7.3 % | 7.4 % | 7.5 % |
EBIT-% | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.3 % | 7.3 % | 7.4 % | 7.5 % |
ROE | 16.6 % | 13.6 % | 15.9 % | 15.4 % | 16.8 % | 18.7 % | 18.0 % | 17.5 % |
ROI | 21.9 % | 18.8 % | 19.6 % | 17.6 % | 20.9 % | 23.1 % | 22.5 % | 21.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.90 | 14.65 | 13.80 | 12.70 | 17.00 | 17.00 | 17.00 | 17.00 |
Shares | 3.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Market cap | 57.0 | 51.0 | 48.9 | 44.6 | 59.7 | 59.7 | 59.7 | 59.7 |
Enterprise value | 41.3 | 34.4 | 33.7 | 27.6 | 43.8 | 40.2 | 36.4 | 32.4 |
EV/S | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 |
EV/EBITDA | 7.5 | 6.6 | 6.0 | 5.1 | 6.2 | 4.6 | 3.9 | 3.3 |
EV/EBIT (adj.) | 9.0 | 8.0 | 7.5 | 6.6 | 7.9 | 5.8 | 4.8 | 4.0 |
EV/EBIT | 9.0 | 8.0 | 7.5 | 6.6 | 7.9 | 5.8 | 4.8 | 4.0 |
P/E (adj.) | 17.6 | 18.3 | 14.5 | 12.9 | 14.2 | 11.2 | 10.5 | 9.7 |
P/E | 17.6 | 18.3 | 14.5 | 12.9 | 14.2 | 11.2 | 10.5 | 9.7 |
P/B | 2.8 | 2.5 | 2.2 | 1.9 | 2.2 | 2.0 | 1.8 | 1.6 |
P/S | 1.0 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 |
Dividend yield | 2.2 % | 2.7 % | 3.3 % | 4.3 % | 3.5 % | 3.8 % | 4.1 % | 5.2 % |
Equity ratio | 60.8 % | 55.4 % | 52.4 % | 56.5 % | 58.1 % | 58.7 % | 59.5 % | 60.7 % |
Gearing ratio | -73.2 % | -74.5 % | -67.4 % | -70.7 % | -55.4 % | -61.2 % | -66.0 % | -70.0 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 21.3 | 18.0 | 19.6 | 75.4 | 15.0 | 25.5 | 23.0 | 24.5 | 88.0 |
EBITDA | 1.4 | 1.3 | 2.2 | 5.4 | 0.6 | 1.7 | 1.7 | 3.1 | 7.1 |
EBIT | 1.1 | 1.0 | 1.9 | 4.2 | 0.2 | 1.3 | 1.3 | 2.6 | 5.5 |
Profit before taxes | 1.1 | 1.0 | 2.3 | 4.6 | 0.3 | 1.4 | 1.4 | 2.7 | 5.7 |
Net income | 1.0 | 0.8 | 1.7 | 3.5 | 0.2 | 1.0 | 1.0 | 2.0 | 4.2 |
Login required
This content is only available for logged in users