Aspocomp Group
3.23 EUR +1.25%Aspocomp Group operates in the telecom sector. The company specializes in the research and development of circuit technology. In addition to the main business, a wide range of technical solutions for logistics is offered. The products are used in a number of different product areas with the main focus on telecom, vehicles, and the security industry. Aspocomp Group is headquartered in Espoo.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa ja Kone | 17.3 % | 17.3 % |
Etola Group | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Päivi Marttila | 20.03.2023 | 9,533EUR |
Kaarina Sirpa Muurinen | 20.03.2023 | 5,040EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 25.6 | 33.2 | 39.1 | 32.3 | 35.3 | 43.5 | 48.7 | 53.0 |
growth-% | -17.8 % | 29.3 % | 18.0 % | -17.4 % | 9.3 % | 23.1 % | 12.0 % | 9.0 % |
EBITDA | 1.5 | 4.1 | 6.4 | 0.3 | 2.8 | 5.8 | 6.7 | 7.5 |
EBIT (adj.) | -0.1 | 2.2 | 4.5 | -1.7 | 0.7 | 3.6 | 4.4 | 5.3 |
EBIT | -0.1 | 2.2 | 4.5 | -1.7 | 0.7 | 3.6 | 4.4 | 5.3 |
Profit before taxes | -0.4 | 2.2 | 4.4 | -2.0 | 0.5 | 3.4 | 4.3 | 5.2 |
Net income | -0.1 | 2.1 | 4.4 | -1.6 | 0.5 | 3.4 | 3.8 | 4.2 |
EPS (adj.) | -0.06 | 0.31 | 0.64 | -0.24 | 0.07 | 0.50 | 0.56 | 0.61 |
growth-% | -112.8 % | 108.2 % | -137.3 % | 578.2 % | 12.5 % | 8.5 % | ||
Dividend | 0.07 | 0.15 | 0.21 | 0.00 | 0.03 | 0.17 | 0.22 | 0.30 |
Dividend ratio | -486.2 % | 48.7 % | 32.8 % | 35.0 % | 35.0 % | 40.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.9 % | 12.2 % | 16.4 % | 0.9 % | 8.1 % | 13.4 % | 13.8 % | 14.2 % |
EBIT-% (adj.) | -0.5 % | 6.8 % | 11.5 % | -5.4 % | 2.1 % | 8.4 % | 9.0 % | 10.0 % |
EBIT-% | -0.5 % | 6.8 % | 11.5 % | -5.4 % | 2.1 % | 8.4 % | 9.0 % | 10.0 % |
ROE | -0.6 % | 11.6 % | 21.4 % | -8.1 % | 2.6 % | 16.3 % | 16.1 % | 15.7 % |
ROI | -0.6 % | 9.7 % | 18.6 % | -7.6 % | 3.5 % | 14.9 % | 15.9 % | 17.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.92 | 6.00 | 7.34 | 3.83 | 3.23 | 3.23 | 3.23 | 3.23 |
Shares | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 |
Market cap | 26.8 | 41.0 | 50.2 | 26.2 | 22.1 | 22.1 | 22.1 | 22.1 |
Enterprise value | 29.7 | 42.7 | 51.9 | 26.8 | 24.0 | 20.7 | 17.7 | 14.6 |
EV/S | 1.2 | 1.3 | 1.3 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 |
EV/EBITDA | 19.6 | 10.5 | 8.1 | 94.2 | 8.4 | 3.5 | 2.6 | 1.9 |
EV/EBIT (adj.) | - | 19.0 | 11.5 | - | 32.3 | 5.7 | 4.0 | 2.8 |
EV/EBIT | - | 19.0 | 11.5 | - | 32.3 | 5.7 | 4.0 | 2.8 |
P/E (adj.) | - | 19.5 | 11.5 | - | 44.0 | 6.5 | 5.8 | 5.3 |
P/E | - | 19.5 | 11.5 | - | 44.0 | 6.5 | 5.8 | 5.3 |
P/B | 1.6 | 2.1 | 2.3 | 1.4 | 1.1 | 1.0 | 0.9 | 0.8 |
P/S | 1.0 | 1.2 | 1.3 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 |
Dividend yield | 1.8 % | 2.5 % | 2.9 % | 0.8 % | 5.4 % | 6.9 % | 9.4 % | |
Equity ratio | 63.6 % | 60.8 % | 69.4 % | 71.7 % | 66.6 % | 65.7 % | 66.6 % | 67.5 % |
Gearing ratio | 16.6 % | 8.7 % | 7.6 % | 3.4 % | 9.7 % | -6.3 % | -17.6 % | -26.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 8.9 | 9.5 | 8.1 | 5.9 | 32.3 | 7.2 | 8.7 | 9.5 | 10.0 |
EBITDA | 0.8 | 0.9 | -0.2 | -1.3 | 0.3 | -0.1 | 0.5 | 1.2 | 1.3 |
EBIT | 0.3 | 0.4 | -0.7 | -1.8 | -1.7 | -0.6 | 0.0 | 0.6 | 0.7 |
Profit before taxes | 0.3 | 0.3 | -0.8 | -1.9 | -2.0 | -0.7 | -0.1 | 0.6 | 0.7 |
Net income | 0.3 | 0.3 | -0.8 | -1.5 | -1.6 | -0.7 | -0.1 | 0.6 | 0.7 |
Login required
This content is only available for logged in users
Inside Information: Manu Skyttä, new President and CEO of Aspocomp Group Plc, will assume his duties on May 20, 2024
Notice to the Annual General Meeting of Aspocomp Group Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits