Nexstim
2.29 EUR +0.44%Nexstim operates in medical technology. The company has developed a non-invasive brain stimulation technology called SmartFocus®. It is a navigated transcranial magnetic stimulation (nTMS) technology with 3D navigation providing targeting of the TMS to the specific area of the brain. The technology is aimed for the treatment of major depression and chronic neuropathic pain. The company was founded in 2000 and has its headquarters in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kaikarhenni | 15.1 % | 15.1 % |
Haapaniemi Ossi | 7.4 % | 7.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikko Karvinen | 17.04.2023 | 35,000EUR |
Mikko Karvinen | 10.10.2022 | 17,700EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.3 | 4.1 | 6.4 | 9.5 | 7.0 | 8.8 | 11.4 | 14.2 |
growth-% | 25.3 % | 22.9 % | 55.5 % | 48.9 % | -26.6 % | 25.7 % | 29.6 % | 24.9 % |
EBITDA | -6.2 | -3.0 | -1.0 | 1.3 | -0.6 | 0.2 | 1.3 | 1.9 |
EBIT (adj.) | -6.5 | -3.3 | -1.5 | 0.8 | -1.1 | -0.4 | 0.7 | 1.4 |
EBIT | -6.5 | -3.3 | -1.5 | 0.8 | -1.1 | -0.4 | 0.7 | 1.4 |
Profit before taxes | -6.8 | -4.1 | -0.7 | 1.3 | -1.2 | -0.5 | 0.6 | 1.2 |
Net income | -6.8 | -4.1 | -0.8 | 1.3 | -1.2 | -0.5 | 0.6 | 1.2 |
EPS (adj.) | -0.11 | -0.01 | -0.11 | 0.18 | -0.17 | -0.07 | 0.08 | 0.16 |
growth-% | -191.7 % | 93.3 % | ||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
Dividend ratio | 25.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -185.7 % | -72.1 % | -15.8 % | 13.8 % | -8.0 % | 2.2 % | 11.0 % | 13.4 % |
EBIT-% (adj.) | -194.7 % | -81.0 % | -22.7 % | 8.8 % | -15.6 % | -4.8 % | 6.2 % | 10.0 % |
EBIT-% | -194.7 % | -81.0 % | -22.7 % | 8.8 % | -15.6 % | -4.8 % | 6.2 % | 10.0 % |
ROE | 1,312.0 % | 373.1 % | -96.0 % | 36.0 % | -34.6 % | -20.0 % | 22.9 % | 33.1 % |
ROI | -96.5 % | -73.1 % | -27.2 % | 11.4 % | -15.2 % | -5.9 % | 8.8 % | 16.6 % |
Login required
This content is only available for logged in users
Valuation
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 2.27 | 7.66 | 4.78 | 4.11 | 2.29 | 2.29 | 2.29 | 2.29 |
Shares | 62.8 | 439.6 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
Market cap | 142.3 | 3,366.2 | 34.8 | 29.9 | 16.7 | 16.7 | 16.7 | 16.7 |
Enterprise value | 144.3 | 3,367.8 | 33.5 | 28.9 | 16.9 | 17.4 | 17.0 | 15.9 |
EV/S | 43.1 | 818.6 | 5.2 | 3.0 | 2.4 | 2.0 | 1.5 | 1.1 |
EV/EBITDA | - | - | - | 22.0 | - | 88.5 | 13.6 | 8.4 |
EV/EBIT (adj.) | - | - | - | 34.6 | - | - | 24.1 | 11.2 |
EV/EBIT | - | - | - | 34.6 | - | - | 24.1 | 11.2 |
P/E (adj.) | - | - | - | 22.8 | - | - | 27.4 | 14.2 |
P/E | - | - | - | 22.8 | - | - | 27.4 | 14.2 |
P/B | - | - | 10.9 | 7.3 | 5.8 | 7.1 | 5.6 | 4.0 |
P/S | 42.5 | 818.2 | 5.4 | 3.1 | 2.4 | 1.9 | 1.5 | 1.2 |
Dividend yield | 1.8 % | |||||||
Equity ratio | -9.7 % | -23.5 % | 31.9 % | 39.8 % | 29.2 % | 20.8 % | 22.0 % | 28.0 % |
Gearing ratio | -271.7 % | -108.1 % | -40.6 % | -23.4 % | 9.2 % | 33.5 % | 12.3 % | -17.1 % |
Login required
This content is only available for logged in users
Quarter data
Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2.7 | 9.5 | 2.5 | 4.5 | 7.0 | ||||
EBITDA | -1.2 | 1.3 | -1.2 | 0.5 | -0.6 | ||||
EBIT | -1.5 | 0.8 | -1.4 | 0.3 | -1.1 | ||||
Profit before taxes | -1.9 | 1.3 | -1.4 | 0.2 | -1.2 | ||||
Net income | -1.9 | 1.3 | -1.4 | 0.2 | -1.2 |
Login required
This content is only available for logged in users
Listed TMS companies reached growth mode
Nexstim Plc: Invitation to the Annual General Meeting
Join Inderes community
Don't miss out - create an account and get all the possible benefits