Detection Technology
14.05 EUR +0.72%Detection Technology is an IT company focused on medical technology tools. The company is a supplier of software solutions for X-ray imaging systems and associated components. The products are used in the work areas of medicine, safety, and industrial applications. Detection Technology operates worldwide, with the largest presence around the Nordic market. The company was founded in 1991 and is headquartered in Oulu.
Log in to see the recommendation and risk by Inderes
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 36.0 % | 36.0 % |
OP-Finland Value Fund | 4.2 % | 4.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Wu Chen | 11.08.2023 | 14,000EUR |
Wu Chen | 07.08.2023 | 14,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 81.6 | 89.8 | 98.6 | 103.8 | 111.4 | 124.5 | 138.1 | 152.5 |
growth-% | -20.4 % | 10.1 % | 9.8 % | 5.3 % | 7.4 % | 11.7 % | 11.0 % | 10.4 % |
EBITDA | 12.0 | 13.9 | 9.0 | 11.8 | 17.6 | 22.3 | 27.0 | 29.8 |
EBIT (adj.) | 8.9 | 10.6 | 6.1 | 9.7 | 13.9 | 18.6 | 22.9 | 25.3 |
EBIT | 8.7 | 10.6 | 5.8 | 8.2 | 12.7 | 17.5 | 21.8 | 24.2 |
Profit before taxes | 8.1 | 11.4 | 5.6 | 7.3 | 12.9 | 17.5 | 21.8 | 24.3 |
Net income | 6.7 | 9.3 | 5.1 | 5.5 | 10.6 | 13.9 | 17.3 | 19.2 |
EPS (adj.) | 0.48 | 0.64 | 0.37 | 0.47 | 0.80 | 1.03 | 1.25 | 1.39 |
growth-% | -47.6 % | 32.4 % | -41.4 % | 27.6 % | 68.6 % | 28.5 % | 22.0 % | 10.6 % |
Dividend | 0.28 | 0.35 | 0.20 | 0.23 | 0.36 | 0.48 | 0.59 | 0.66 |
Dividend ratio | 59.8 % | 55.1 % | 57.3 % | 61.1 % | 50.0 % | 50.0 % | 50.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14.7 % | 15.4 % | 9.2 % | 11.3 % | 15.8 % | 17.9 % | 19.5 % | 19.5 % |
EBIT-% (adj.) | 10.9 % | 11.8 % | 6.2 % | 9.3 % | 12.4 % | 15.0 % | 16.6 % | 16.6 % |
EBIT-% | 10.7 % | 11.8 % | 5.9 % | 7.9 % | 11.4 % | 14.1 % | 15.8 % | 15.9 % |
ROE | 11.5 % | 14.1 % | 7.0 % | 7.6 % | 13.9 % | 16.5 % | 18.4 % | 18.4 % |
ROI | 13.8 % | 15.1 % | 7.7 % | 10.7 % | 15.7 % | 20.0 % | 22.7 % | 22.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 23.90 | 29.30 | 16.90 | 13.70 | 14.05 | 14.05 | 14.05 | 14.05 |
Shares | 14.4 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 |
Market cap | 343.6 | 429.4 | 247.7 | 200.8 | 205.9 | 205.9 | 205.9 | 205.9 |
Enterprise value | 324.2 | 401.8 | 227.1 | 188.1 | 185.7 | 179.3 | 173.7 | 166.6 |
EV/S | 4.0 | 4.5 | 2.3 | 1.8 | 1.7 | 1.4 | 1.3 | 1.1 |
EV/EBITDA | 27.1 | 29.0 | 25.2 | 16.0 | 10.5 | 8.0 | 6.4 | 5.6 |
EV/EBIT (adj.) | 36.5 | 38.0 | 37.0 | 19.5 | 13.4 | 9.6 | 7.6 | 6.6 |
EV/EBIT | 37.2 | 38.0 | 39.1 | 22.9 | 14.6 | 10.2 | 8.0 | 6.9 |
P/E (adj.) | 49.8 | 46.1 | 45.4 | 28.9 | 17.6 | 13.7 | 11.2 | 10.1 |
P/E | 51.0 | 46.1 | 48.4 | 36.4 | 19.4 | 14.8 | 11.9 | 10.7 |
P/B | 5.9 | 5.8 | 3.4 | 2.8 | 2.6 | 2.3 | 2.1 | 1.9 |
P/S | 4.2 | 4.8 | 2.5 | 1.9 | 1.8 | 1.7 | 1.5 | 1.4 |
Dividend yield | 1.2 % | 1.2 % | 1.2 % | 1.7 % | 2.6 % | 3.4 % | 4.2 % | 4.7 % |
Equity ratio | 77.3 % | 80.0 % | 79.8 % | 77.4 % | 79.7 % | 79.9 % | 81.6 % | 81.7 % |
Gearing ratio | -33.1 % | -37.6 % | -28.3 % | -17.4 % | -25.3 % | -30.1 % | -32.5 % | -35.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 22.8 | 25.2 | 24.5 | 31.3 | 103.8 | 22.4 | 25.7 | 28.4 | 35.0 |
EBITDA | 2.2 | 2.1 | 2.2 | 5.2 | 11.8 | 2.5 | 3.3 | 4.6 | 7.2 |
EBIT | 1.5 | 1.4 | 1.1 | 4.3 | 8.2 | 1.3 | 2.1 | 3.3 | 5.9 |
Profit before taxes | 1.2 | 0.8 | 1.0 | 4.3 | 7.3 | 1.3 | 2.2 | 3.3 | 6.0 |
Net income | 0.8 | 0.5 | 0.7 | 3.6 | 5.5 | 1.1 | 1.8 | 2.7 | 5.0 |
Login required
This content is only available for logged in users
Detection Technology Oyj: Resolutions of the Annual General Meeting of Detection Technology
Detection Technology Oyj: Detection Technology's annual review, financial statements and CG statement 2023 published
Join Inderes community
Don't miss out - create an account and get all the possible benefits