Raute
10.2 EUR -1.92%Raute operates in the industrial sector. A particular specialization is held for the forest industry, where the company offers machines and equipment adapted to the production process, with the main focus on plywood and laminate. In addition, the company provides spare parts, maintenance, and modernization of equipment. Raute operates worldwide, with the largest presence in Europe, North America, and Asia. The company's head office is located in Nastola.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Sundholm Göran Wilhelm | 12.4 % | 12.4 % |
Laakkonen Mikko Kalervo | 2.8 % | 2.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jani Roivainen | 16.06.2023 | 18,375EUR |
Petri Strengell | 16.06.2023 | 18,125EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 115.0 | 142.2 | 158.3 | 145.4 | 181.5 | 190.9 | 181.1 | 177.8 |
growth-% | -24.0 % | 23.7 % | 11.3 % | -8.2 % | 24.8 % | 5.2 % | -5.1 % | -1.8 % |
EBITDA | 1.3 | 2.1 | -9.7 | 6.7 | 12.1 | 15.4 | 16.4 | 16.6 |
EBIT (adj.) | -2.8 | 2.1 | -7.2 | 4.4 | 7.9 | 10.2 | 11.2 | 11.4 |
EBIT | -2.8 | -2.2 | -14.6 | 1.9 | 6.9 | 10.2 | 11.2 | 11.4 |
Profit before taxes | -2.5 | -1.7 | -13.8 | 1.8 | 7.1 | 10.1 | 11.1 | 11.4 |
Net income | -1.8 | -1.8 | -11.5 | 1.2 | 5.1 | 7.4 | 8.3 | 8.7 |
EPS (adj.) | -0.43 | 0.37 | -1.31 | 0.52 | 0.96 | 1.21 | 1.36 | 1.43 |
growth-% | -124.1 % | -449.4 % | 87.0 % | 25.4 % | 12.6 % | 4.8 % | ||
Dividend | 0.80 | 0.00 | 0.00 | 0.10 | 0.30 | 0.50 | 0.60 | 0.71 |
Dividend ratio | -184.5 % | 52.6 % | 35.8 % | 41.3 % | 44.0 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 1.1 % | 1.5 % | -6.1 % | 4.6 % | 6.7 % | 8.1 % | 9.1 % | 9.3 % |
EBIT-% (adj.) | -2.4 % | 1.5 % | -4.6 % | 3.0 % | 4.4 % | 5.3 % | 6.2 % | 6.4 % |
EBIT-% | -2.4 % | -1.6 % | -9.2 % | 1.3 % | 3.8 % | 5.3 % | 6.2 % | 6.4 % |
ROE | -4.1 % | -4.8 % | -40.4 % | 3.8 % | 12.6 % | 16.2 % | 16.8 % | 16.4 % |
ROI | -5.3 % | -4.7 % | -35.1 % | 5.9 % | 17.2 % | 20.7 % | 20.7 % | 20.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 21.49 | 18.75 | 7.82 | 9.84 | 10.20 | 10.20 | 10.20 | 10.20 |
Shares | 4.3 | 4.3 | 4.3 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 |
Market cap | 91.6 | 79.9 | 33.3 | 60.2 | 62.5 | 62.5 | 62.5 | 62.5 |
Enterprise value | 87.8 | 67.6 | 40.0 | 16.5 | 49.3 | 52.1 | 50.1 | 48.0 |
EV/S | 0.8 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 |
EV/EBITDA | 69.2 | 32.7 | - | 2.4 | 4.1 | 3.4 | 3.1 | 2.9 |
EV/EBIT (adj.) | - | 32.7 | - | 3.8 | 6.2 | 5.1 | 4.5 | 4.2 |
EV/EBIT | - | - | - | 8.8 | 7.1 | 5.1 | 4.5 | 4.2 |
P/E (adj.) | - | 50.1 | - | 19.1 | 10.6 | 8.4 | 7.5 | 7.1 |
P/E | - | - | - | 51.7 | 12.2 | 8.4 | 7.5 | 7.1 |
P/B | 2.3 | 2.3 | 1.5 | 1.6 | 1.5 | 1.3 | 1.2 | 1.1 |
P/S | 0.8 | 0.6 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividend yield | 3.7 % | 1.0 % | 2.9 % | 4.9 % | 5.9 % | 7.0 % | ||
Equity ratio | 58.7 % | 44.3 % | 39.3 % | 50.9 % | 51.0 % | 53.2 % | 56.1 % | 60.2 % |
Gearing ratio | -9.8 % | -35.9 % | 29.2 % | -121.8 % | -37.6 % | -27.4 % | -24.4 % | -25.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 36.8 | 29.3 | 34.0 | 45.2 | 145.4 | 39.5 | 43.9 | 48.5 | 49.6 |
EBITDA | 2.0 | 0.1 | 2.7 | 1.9 | 6.7 | 1.4 | 2.5 | 4.2 | 4.0 |
EBIT | 0.9 | -1.0 | 1.4 | 0.6 | 1.9 | 0.1 | 1.2 | 2.9 | 2.7 |
Profit before taxes | 0.8 | -1.2 | 1.7 | 0.5 | 1.8 | 0.2 | 1.3 | 2.9 | 2.8 |
Net income | 0.4 | -0.8 | 1.0 | 0.6 | 1.2 | 0.1 | 0.9 | 2.2 | 2.0 |
Login required
This content is only available for logged in users
Raute Oyj: Raute Corporation - Managers' transactions - Myyryläinen Jari
Raute Oyj: Raute Corporation - Managers' transactions - Roivainen Jani
Join Inderes community
Don't miss out - create an account and get all the possible benefits