Viafin Service
16.5 EUR +2.48%Viafin Service operates in the service industry. The company offers a wide range of maintenance and technical service for a number of industries. Industries that the company is focused on include small and medium-sized corporate customers in the paper and pulp industry, as well as the energy and chemical sectors. The business is based on most subsidiaries, each with a business focus. The company is headquartered in Espoo.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
SkillHouse Oy | 11.2 % | 11.2 % |
Pekka Luhtala | 7.8 % | 7.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Marko Sipola | 31.08.2023 | 36EUR |
Patrik Hämälä | 21.08.2023 | 36EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 57.9 | 61.2 | 87.3 | 75.4 | 86.2 | 95.4 | 102.2 | 107.0 |
growth-% | 16.5 % | 5.8 % | 42.7 % | -13.7 % | 14.4 % | 10.7 % | 7.1 % | 4.7 % |
EBITDA | 5.5 | 5.2 | 5.6 | 5.4 | 7.0 | 8.7 | 9.2 | 9.7 |
EBIT (adj.) | 4.6 | 4.3 | 4.5 | 4.2 | 5.3 | 7.0 | 7.6 | 8.0 |
EBIT | 4.6 | 4.3 | 4.5 | 4.2 | 5.3 | 7.0 | 7.6 | 8.0 |
Profit before taxes | 4.5 | 4.2 | 4.5 | 4.6 | 5.5 | 7.1 | 7.7 | 8.1 |
Net income | 3.2 | 2.8 | 3.4 | 3.5 | 4.0 | 5.3 | 5.7 | 6.2 |
EPS (adj.) | 0.90 | 0.80 | 0.95 | 0.99 | 1.15 | 1.52 | 1.62 | 1.76 |
growth-% | 31.0 % | -11.6 % | 18.9 % | 3.8 % | 17.0 % | 31.5 % | 7.1 % | 8.3 % |
Dividend | 0.35 | 0.40 | 0.45 | 0.55 | 0.60 | 0.65 | 0.70 | 0.88 |
Dividend ratio | 38.7 % | 50.1 % | 47.4 % | 55.8 % | 52.1 % | 42.9 % | 43.1 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.5 % | 8.6 % | 6.5 % | 7.1 % | 8.1 % | 9.1 % | 9.0 % | 9.1 % |
EBIT-% (adj.) | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.2 % | 7.3 % | 7.4 % | 7.5 % |
EBIT-% | 7.9 % | 7.0 % | 5.2 % | 5.5 % | 6.2 % | 7.3 % | 7.4 % | 7.5 % |
ROE | 16.6 % | 13.6 % | 15.9 % | 15.4 % | 16.3 % | 18.9 % | 18.1 % | 17.6 % |
ROI | 21.9 % | 18.8 % | 19.6 % | 17.6 % | 20.2 % | 23.2 % | 22.6 % | 21.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.90 | 14.65 | 13.80 | 12.70 | 16.50 | 16.50 | 16.50 | 16.50 |
Shares | 3.6 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Market cap | 57.0 | 51.0 | 48.9 | 44.6 | 57.9 | 57.9 | 57.9 | 57.9 |
Enterprise value | 41.3 | 34.4 | 33.7 | 27.6 | 42.2 | 38.6 | 34.8 | 30.8 |
EV/S | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 |
EV/EBITDA | 7.5 | 6.6 | 6.0 | 5.1 | 6.1 | 4.4 | 3.8 | 3.2 |
EV/EBIT (adj.) | 9.0 | 8.0 | 7.5 | 6.6 | 7.9 | 5.5 | 4.6 | 3.8 |
EV/EBIT | 9.0 | 8.0 | 7.5 | 6.6 | 7.9 | 5.5 | 4.6 | 3.8 |
P/E (adj.) | 17.6 | 18.3 | 14.5 | 12.9 | 14.3 | 10.9 | 10.2 | 9.4 |
P/E | 17.6 | 18.3 | 14.5 | 12.9 | 14.3 | 10.9 | 10.2 | 9.4 |
P/B | 2.8 | 2.5 | 2.2 | 1.9 | 2.2 | 1.9 | 1.7 | 1.6 |
P/S | 1.0 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 |
Dividend yield | 2.2 % | 2.7 % | 3.3 % | 4.3 % | 3.6 % | 3.9 % | 4.2 % | 5.3 % |
Equity ratio | 60.8 % | 55.4 % | 52.4 % | 56.5 % | 58.5 % | 58.6 % | 59.4 % | 60.7 % |
Gearing ratio | -73.2 % | -74.5 % | -67.4 % | -70.7 % | -55.1 % | -61.0 % | -65.9 % | -69.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 16.4 | 21.3 | 18.0 | 19.6 | 75.4 | 14.2 | 25.5 | 22.0 | 24.5 |
EBITDA | 0.4 | 1.4 | 1.3 | 2.2 | 5.4 | 0.6 | 1.7 | 1.7 | 3.0 |
EBIT | 0.1 | 1.1 | 1.0 | 1.9 | 4.2 | 0.2 | 1.3 | 1.3 | 2.5 |
Profit before taxes | 0.1 | 1.1 | 1.0 | 2.3 | 4.6 | 0.2 | 1.3 | 1.4 | 2.6 |
Net income | 0.0 | 1.0 | 0.8 | 1.7 | 3.5 | 0.1 | 1.0 | 1.0 | 2.0 |
Login required
This content is only available for logged in users