Tecnotree
0.279 EUR +2.57%Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process and subscription management services for customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence around Asia, Africa and the Middle East.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fitzroy Investments Limited | 19.3 % | 19.3 % |
Ravichander Padma | 10.3 % | 10.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Savitha Naliyamanda Krishna | 18.12.2023 | 42,600EUR |
Neil Macleod | 08.12.2023 | 20,000,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 52.8 | 64.2 | 71.6 | 78.4 | 82.3 | 87.1 | 91.1 | 94.6 |
growth-% | 12.3 % | 21.6 % | 11.5 % | 9.5 % | 5.0 % | 5.8 % | 4.7 % | 3.8 % |
EBITDA | 20.3 | 25.3 | 19.8 | 27.7 | 32.4 | 36.1 | 37.3 | 38.5 |
EBIT (adj.) | 19.3 | 23.7 | 18.3 | 23.8 | 25.9 | 26.0 | 26.1 | 26.4 |
EBIT | 18.6 | 23.7 | 18.3 | 23.8 | 25.9 | 26.0 | 26.1 | 26.4 |
Profit before taxes | 15.9 | 21.5 | 17.2 | 13.9 | 18.4 | 22.0 | 22.1 | 22.4 |
Net income | 13.6 | 18.4 | 11.6 | 11.1 | 13.8 | 16.7 | 16.8 | 17.2 |
EPS (adj.) | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
growth-% | 82.5 % | 14.3 % | -36.8 % | -5.5 % | 24.0 % | 21.3 % | -30.7 % | 2.6 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 38.5 % | 39.4 % | 27.7 % | 35.4 % | 39.4 % | 41.4 % | 40.9 % | 40.7 % |
EBIT-% (adj.) | 36.6 % | 36.9 % | 25.6 % | 30.4 % | 31.4 % | 29.9 % | 28.6 % | 27.9 % |
EBIT-% | 35.2 % | 36.9 % | 25.6 % | 30.4 % | 31.4 % | 29.9 % | 28.6 % | 27.9 % |
ROE | 116.2 % | 42.0 % | 15.6 % | 13.3 % | 14.8 % | 15.4 % | 11.4 % | 9.3 % |
ROI | 73.1 % | 46.8 % | 24.0 % | 24.0 % | 20.0 % | 17.0 % | 15.5 % | 14.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.70 | 1.47 | 0.62 | 0.34 | 0.28 | 0.28 | 0.28 | 0.28 |
Shares | 274.6 | 313.2 | 311.0 | 316.8 | 316.8 | 316.8 | 458.8 | 458.8 |
Market cap | 193.3 | 461.0 | 194.1 | 107.7 | 88.4 | 88.4 | 128.0 | 128.0 |
Enterprise value | 198.7 | 443.5 | 186.6 | 113.6 | 92.1 | 80.1 | 62.7 | 47.8 |
EV/S | 3.8 | 6.9 | 2.6 | 1.4 | 1.1 | 0.9 | 0.7 | 0.5 |
EV/EBITDA | 9.8 | 17.5 | 9.4 | 4.1 | 2.8 | 2.2 | 1.7 | 1.2 |
EV/EBIT (adj.) | 10.3 | 18.7 | 10.2 | 4.8 | 3.6 | 3.1 | 2.4 | 1.8 |
EV/EBIT | 10.7 | 18.7 | 10.2 | 4.8 | 3.6 | 3.1 | 2.4 | 1.8 |
P/E (adj.) | 13.7 | 25.1 | 16.8 | 9.7 | 6.4 | 5.3 | 7.6 | 7.4 |
P/E | 14.3 | 25.1 | 16.8 | 9.7 | 6.4 | 5.3 | 7.6 | 7.4 |
P/B | 9.7 | 6.8 | 2.4 | 1.2 | 0.9 | 0.8 | 0.7 | 0.7 |
P/S | 3.7 | 7.2 | 2.7 | 1.4 | 1.1 | 1.0 | 1.4 | 1.4 |
Dividend yield | ||||||||
Equity ratio | 39.3 % | 85.4 % | 77.1 % | 67.5 % | 62.5 % | 66.4 % | 91.1 % | 91.6 % |
Gearing ratio | 27.1 % | -25.9 % | -9.3 % | 6.8 % | 3.7 % | -7.1 % | -36.9 % | -41.3 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 15.5 | 19.3 | 21.4 | 22.2 | 78.4 | 16.1 | 20.6 | 22.7 | 22.9 |
EBITDA | 4.2 | 6.9 | 7.4 | 9.3 | 27.7 | 4.8 | 8.9 | 9.1 | 9.6 |
EBIT | 3.6 | 6.2 | 6.2 | 7.9 | 23.8 | 3.3 | 7.2 | 7.5 | 7.8 |
Profit before taxes | 2.7 | 4.3 | 4.2 | 2.8 | 13.9 | 0.3 | 5.2 | 6.0 | 6.8 |
Net income | 1.8 | 3.8 | 3.2 | 2.4 | 11.1 | 0.2 | 3.9 | 4.5 | 5.1 |
Login required
This content is only available for logged in users
Tecnotree’s Board of Directors proposes reverse split and small dividend
Correction: Inside information: Amendment to Tecnotree's dividend proposal and proposal on reverse share split
Join Inderes community
Don't miss out - create an account and get all the possible benefits