LapWall
2.99 EUR -0.33%LapWall operates in the building products industry and has three factories. The company manufactures wooden wall and ceiling elements in factory conditions for construction companies. The product selection includes numerous standard products that the customer receives delivered and installed. The company's market area is Finland. LapWall was founded in 2011 and its head office is located in Pyhäntä.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Pekkarinen Jarmo Tapio | 18.6 % | 18.6 % |
Pekkarinen Timo Jaakko | 15.5 % | 15.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eero Poukkula | 03.07.2023 | 450,000EUR |
Elina Rahkonen | 29.06.2023 | 6,983EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 31.2 | 48.3 | 52.5 | 41.9 | 45.2 | 53.8 | 62.2 | 71.0 |
growth-% | -7.7 % | 54.9 % | 8.6 % | -20.2 % | 7.9 % | 19.0 % | 15.7 % | 14.0 % |
EBITDA | 4.1 | 6.6 | 9.5 | 5.3 | 6.1 | 8.7 | 11.0 | 13.3 |
EBIT (adj.) | 2.3 | 5.2 | 8.3 | 3.9 | 4.7 | 6.9 | 8.2 | 10.4 |
EBIT | 2.3 | 4.8 | 7.8 | 3.2 | 3.9 | 6.0 | 7.3 | 9.5 |
Profit before taxes | 1.9 | 4.6 | 7.0 | 3.2 | 3.9 | 5.7 | 7.1 | 9.5 |
Net income | 1.8 | 3.6 | 5.5 | 2.6 | 2.9 | 4.4 | 5.5 | 7.4 |
EPS (adj.) | 0.14 | 0.33 | 0.42 | 0.22 | 0.25 | 0.36 | 0.43 | 0.56 |
growth-% | 70.7 % | 130.0 % | 26.3 % | -47.5 % | 14.7 % | 41.0 % | 20.4 % | 30.9 % |
Dividend | 0.06 | 0.14 | 0.19 | 0.13 | 0.13 | 0.15 | 0.16 | 0.18 |
Dividend ratio | 41.7 % | 48.1 % | 49.5 % | 75.3 % | 67.7 % | 50.9 % | 43.6 % | 36.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 13.1 % | 13.7 % | 18.2 % | 12.5 % | 13.6 % | 16.3 % | 17.7 % | 18.8 % |
EBIT-% (adj.) | 7.4 % | 10.9 % | 15.8 % | 9.4 % | 10.5 % | 12.8 % | 13.2 % | 14.7 % |
EBIT-% | 7.4 % | 9.8 % | 14.8 % | 7.7 % | 8.5 % | 11.1 % | 11.7 % | 13.4 % |
ROE | 40.7 % | 57.7 % | 47.5 % | 15.8 % | 16.1 % | 22.0 % | 24.0 % | 27.6 % |
ROI | 21.9 % | 39.5 % | 49.6 % | 18.3 % | 20.0 % | 24.4 % | 27.0 % | 33.3 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.58 | 3.11 | 2.99 | 2.99 | 2.99 | 2.99 | ||
Shares | 12.4 | 12.4 | 14.2 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 |
Market cap | 50.9 | 46.4 | 44.5 | 44.5 | 44.5 | 44.5 | ||
Enterprise value | 45.4 | 43.4 | 45.4 | 48.9 | 44.3 | 38.0 | ||
EV/S | - | - | 0.9 | 1.0 | 1.0 | 0.9 | 0.7 | 0.5 |
EV/EBITDA | - | - | 4.8 | 8.3 | 7.4 | 5.6 | 4.0 | 2.8 |
EV/EBIT (adj.) | - | - | 5.5 | 11.1 | 9.6 | 7.1 | 5.4 | 3.6 |
EV/EBIT | - | - | 5.8 | 13.5 | 11.8 | 8.2 | 6.1 | 4.0 |
P/E (adj.) | - | - | 8.6 | 14.2 | 11.9 | 8.4 | 7.0 | 5.3 |
P/E | - | - | 9.3 | 18.0 | 15.6 | 10.1 | 8.1 | 6.0 |
P/B | - | - | 3.2 | 2.8 | 2.4 | 2.1 | 1.8 | 1.5 |
P/S | - | - | 1.0 | 1.1 | 1.0 | 0.8 | 0.7 | 0.6 |
Dividend yield | 5.3 % | 4.2 % | 4.4 % | 5.0 % | 5.4 % | 6.0 % | ||
Equity ratio | 33.6 % | 37.6 % | 61.1 % | 64.2 % | 53.8 % | 51.6 % | 60.8 % | 66.1 % |
Gearing ratio | 69.6 % | 57.0 % | -34.7 % | -18.0 % | 5.0 % | 21.0 % | -0.9 % | -22.0 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18.9 | 23.0 | 41.9 | 20.4 | 24.8 | ||||
EBITDA | 2.6 | 2.7 | 5.3 | 2.7 | 3.5 | ||||
EBIT | 1.7 | 1.6 | 3.2 | 1.5 | 2.3 | ||||
Profit before taxes | 1.7 | 1.5 | 3.2 | 1.5 | 2.3 | ||||
Net income | 1.3 | 1.2 | 2.6 | 1.1 | 1.7 |
Login required
This content is only available for logged in users
LapWall: Seeds of growth were sown
LapWall's major investment in Pyhäntä confirmed
Join Inderes community
Don't miss out - create an account and get all the possible benefits