Witted Megacorp
1.96 EUR +0.51%Witted Megacorp is an IT company. The company offers a wide range of consulting services and IT solutions, mainly services related to project and business development. The solutions are used by a number of corporate customers in various sectors. In addition to the main business, various services are offered. The largest business operations are in the Nordic market.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fusion Ecosystem Oy | 20.4 % | 20.4 % |
Sieppi Harri Alfred | 15.1 % | 15.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Lappi | 15.03.2024 | 5,602EUR |
Timo Lappi | 15.03.2024 | 23,125EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 15.7 | 30.0 | 52.9 | 64.1 | 56.8 | 62.5 | 67.5 | 72.2 |
growth-% | 77.7 % | 91.1 % | 76.6 % | 21.2 % | -11.4 % | 10.0 % | 8.0 % | 7.0 % |
EBITDA | 0.6 | 0.7 | -0.4 | -0.7 | 1.5 | 2.8 | 3.1 | 3.8 |
EBIT (adj.) | 0.6 | 0.7 | 0.3 | -0.2 | 1.5 | 2.8 | 3.1 | 3.8 |
EBIT | 0.6 | 0.7 | -0.6 | -1.8 | 0.4 | 1.8 | 2.1 | 2.8 |
Profit before taxes | 0.7 | 0.7 | -0.5 | -1.5 | 0.6 | 2.0 | 2.4 | 3.1 |
Net income | 0.5 | 0.6 | -0.6 | -1.6 | 0.3 | 1.4 | 1.7 | 3.3 |
EPS (adj.) | 0.04 | 0.05 | 0.01 | -0.01 | 0.09 | 0.15 | 0.17 | 0.27 |
growth-% | 43.3 % | 18.0 % | -76.2 % | -162.6 % | 72.9 % | 11.6 % | 58.8 % | |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.1 % | 2.5 % | -0.7 % | -1.2 % | 2.6 % | 4.5 % | 4.7 % | 5.3 % |
EBIT-% (adj.) | 4.1 % | 2.4 % | 0.5 % | -0.2 % | 2.6 % | 4.4 % | 4.6 % | 5.2 % |
EBIT-% | 4.1 % | 2.3 % | -1.2 % | -2.8 % | 0.8 % | 2.9 % | 3.2 % | 3.9 % |
ROE | 53.6 % | 31.1 % | -5.6 % | -9.8 % | 2.1 % | 8.9 % | 9.7 % | 16.4 % |
ROI | 70.3 % | 35.1 % | -5.2 % | -9.5 % | 4.6 % | 13.1 % | 13.9 % | 15.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.90 | 2.13 | 1.96 | 1.96 | 1.96 | 1.96 | ||
Shares | 12.5 | 12.5 | 15.4 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 |
Market cap | 60.0 | 32.9 | 30.3 | 30.3 | 30.3 | 30.3 | ||
Enterprise value | 50.7 | 25.7 | 22.0 | 19.6 | 17.0 | 12.8 | ||
EV/S | - | - | 1.0 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | - | - | - | - | 15.1 | 7.0 | 5.4 | 3.4 |
EV/EBIT (adj.) | - | - | 196.7 | - | 14.7 | 7.1 | 5.5 | 3.4 |
EV/EBIT | - | - | - | - | 50.8 | 10.9 | 8.0 | 4.6 |
P/E (adj.) | - | - | 359.1 | - | 22.0 | 12.7 | 11.4 | 7.2 |
P/E | - | - | - | - | 97.1 | 21.4 | 17.9 | 9.3 |
P/B | - | - | 3.5 | 2.2 | 2.0 | 1.8 | 1.7 | 1.4 |
P/S | - | - | 1.1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Dividend yield | ||||||||
Equity ratio | 30.0 % | 27.7 % | 54.8 % | 53.1 % | 56.6 % | 56.5 % | 57.1 % | 59.6 % |
Gearing ratio | -45.2 % | -57.5 % | -53.1 % | -48.9 % | -55.0 % | -64.9 % | -73.2 % | -81.3 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18.2 | 16.3 | 13.6 | 16.0 | 64.1 | 14.8 | 14.2 | 11.9 | 15.9 |
EBITDA | -0.1 | -0.4 | -0.4 | 0.2 | -0.7 | 0.3 | 0.4 | 0.1 | 0.7 |
EBIT | -0.4 | -0.7 | -0.7 | -0.0 | -1.8 | 0.0 | 0.1 | -0.2 | 0.4 |
Profit before taxes | -0.5 | -0.7 | -0.7 | 0.4 | -1.5 | 0.1 | 0.2 | -0.1 | 0.5 |
Net income | -0.5 | -0.6 | -0.8 | 0.4 | -1.6 | 0.0 | 0.1 | -0.1 | 0.3 |
Login required
This content is only available for logged in users
Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win
IT service sector valuation levels at the bottom of our 7-year monitoring history, justifiably?
Join Inderes community
Don't miss out - create an account and get all the possible benefits