Nurminen Logistics
1.025 EUR -1.91%Nurminen Logistics is an industrial group that offers transport and logistics services. The company's services include forwarding and freight handling services via rail transport, where the largest presence is in the Nordic and Baltic countries. Also, customized services are offered for various projects, as well as access to terminal service. The company was originally founded in 1886 and is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Suka Invest Oy | 16.2 % | 16.2 % |
Ilmarinen Mutual Pension Insurance Company | 14.9 % | 14.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Nurminen | 07.08.2023 | 1,811EUR |
Juha Nurminen | 04.08.2023 | 31,314EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 80.7 | 141.3 | 122.5 | 128.0 | 143.2 | 148.3 | 157.3 | 163.6 |
growth-% | 16.5 % | 75.0 % | -13.3 % | 4.4 % | 11.9 % | 3.6 % | 6.1 % | 4.0 % |
EBITDA | 4.8 | 12.6 | 6.2 | 38.4 | 30.2 | 29.3 | 26.8 | 25.5 |
EBIT (adj.) | 0.4 | 10.2 | 6.9 | 21.5 | 24.1 | 23.2 | 20.9 | 19.7 |
EBIT | -0.2 | 9.6 | 3.4 | 33.1 | 24.1 | 23.2 | 20.9 | 19.7 |
Profit before taxes | -2.5 | 7.8 | 1.9 | 29.3 | 21.2 | 21.1 | 19.0 | 18.2 |
Net income | -4.2 | 11.8 | -1.0 | 14.3 | 11.0 | 11.1 | 10.0 | 10.2 |
EPS (adj.) | -0.08 | 0.07 | 0.03 | 0.10 | 0.14 | 0.14 | 0.13 | 0.13 |
growth-% | -58.0 % | 209.6 % | 45.5 % | 1.1 % | -9.7 % | 2.2 % | ||
Dividend | 0.00 | 0.02 | 0.00 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 |
Dividend ratio | 10.5 % | 32.7 % | 35.6 % | 42.3 % | 54.6 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.0 % | 8.9 % | 5.1 % | 30.0 % | 21.1 % | 19.8 % | 17.0 % | 15.6 % |
EBIT-% (adj.) | 0.5 % | 7.2 % | 5.6 % | 16.8 % | 16.8 % | 15.7 % | 13.3 % | 12.0 % |
EBIT-% | -0.3 % | 6.8 % | 2.8 % | 25.9 % | 16.8 % | 15.7 % | 13.3 % | 12.0 % |
ROE | -269.9 % | 123.5 % | -7.4 % | 70.9 % | 35.8 % | 29.7 % | 23.0 % | 21.0 % |
ROI | -0.4 % | 16.4 % | 5.6 % | 43.1 % | 26.5 % | 27.3 % | 24.9 % | 22.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.45 | 1.96 | 0.60 | 1.26 | 1.03 | 1.03 | 1.03 | 1.03 |
Shares | 44.6 | 77.1 | 78.0 | 78.1 | 78.1 | 78.1 | 78.1 | 78.1 |
Market cap | 19.9 | 150.8 | 46.8 | 98.1 | 80.1 | 80.1 | 80.1 | 80.1 |
Enterprise value | 57.3 | 193.6 | 87.7 | 160.2 | 134.7 | 122.8 | 116.0 | 107.0 |
EV/S | 0.7 | 1.4 | 0.7 | 1.3 | 0.9 | 0.8 | 0.7 | 0.7 |
EV/EBITDA | 11.9 | 15.4 | 14.1 | 4.2 | 4.5 | 4.2 | 4.3 | 4.2 |
EV/EBIT (adj.) | 145.3 | 19.0 | 12.8 | 7.5 | 5.6 | 5.3 | 5.6 | 5.4 |
EV/EBIT | - | 20.1 | 25.7 | 4.8 | 5.6 | 5.3 | 5.6 | 5.4 |
P/E (adj.) | - | 26.3 | 19.2 | 13.0 | 7.3 | 7.2 | 8.0 | 7.8 |
P/E | - | 12.8 | - | 6.8 | 7.3 | 7.2 | 8.0 | 7.8 |
P/B | 5.0 | 10.0 | 3.6 | 3.6 | 2.4 | 2.0 | 1.7 | 1.6 |
P/S | 0.2 | 1.1 | 0.4 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 0.8 % | 4.8 % | 4.9 % | 5.9 % | 6.8 % | 6.4 % | ||
Equity ratio | 20.9 % | 31.6 % | 34.7 % | 41.8 % | 49.0 % | 57.7 % | 62.2 % | 63.3 % |
Gearing ratio | 261.4 % | 115.9 % | 119.8 % | 77.6 % | 53.9 % | 27.4 % | 14.5 % | 0.6 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 56.7 | 71.2 | 128.0 | 29.9 | 34.1 | 37.7 | 41.4 | ||
EBITDA | 11.1 | 27.4 | 38.4 | 6.5 | 7.3 | 7.9 | 8.5 | ||
EBIT | 8.9 | 24.2 | 33.1 | 4.9 | 5.7 | 6.4 | 7.0 | ||
Profit before taxes | 7.1 | 22.2 | 29.3 | 4.0 | 5.0 | 5.8 | 6.4 | ||
Net income | 3.2 | 11.2 | 14.3 | 1.9 | 2.5 | 3.1 | 3.5 |
Login required
This content is only available for logged in users
Nurminen Logistics Plc's Financial Statements, Board's Report on Operations, Corporate Governance Statement and Remuneration Report for 2023 have been published
Nurminen Logistics Plc's Financial Statement Release for 1 Jan.- 31 Dec. 2023: The group achieved the best comparable operating result in its history, EUR 21.5 million
Join Inderes community
Don't miss out - create an account and get all the possible benefits