Robit
1.63 EUR +1.87%Robit is a manufacturing company. The company specializes in drilling products used in the mining industry. The products include drilling machines, grinding cups, cleaning equipment, and adapters. In addition, technical solutions are delivered in the form of sensor systems. Robit operates worldwide, with the largest presence in the European market. The company's head office is located in Lempäälä.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Five Alliance Oy | 27.1 % | 27.1 % |
Varma Mutual Pension Insurance Company | 9.7 % | 9.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ville Peltonen | 22.09.2023 | 777EUR |
Ville Peltonen | 22.09.2023 | 3,704EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 91.6 | 100.8 | 112.0 | 92.9 | 101.5 | 107.7 | 114.2 | 120.8 |
growth-% | 6.0 % | 10.0 % | 11.1 % | -17.0 % | 9.3 % | 6.1 % | 6.0 % | 5.8 % |
EBITDA | 5.1 | 7.6 | 8.9 | 5.2 | 8.9 | 10.8 | 12.2 | 13.5 |
EBIT (adj.) | -0.9 | 1.7 | 3.3 | -0.1 | 4.8 | 6.8 | 8.1 | 9.4 |
EBIT | -0.9 | 2.1 | 3.1 | 0.1 | 4.8 | 6.8 | 8.1 | 9.4 |
Profit before taxes | -3.5 | 0.8 | 1.3 | -2.4 | 3.3 | 5.6 | 7.0 | 8.3 |
Net income | -2.9 | 0.8 | 0.8 | -3.0 | 2.3 | 4.1 | 5.1 | 6.1 |
EPS (adj.) | -0.14 | 0.02 | 0.05 | -0.15 | 0.11 | 0.19 | 0.24 | 0.29 |
growth-% | 102.5 % | -400.9 % | 74.1 % | 25.3 % | 19.4 % | |||
Dividend | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | 0.08 | 0.10 | 0.13 |
Dividend ratio | 51.6 % | 36.1 % | 41.4 % | 41.3 % | 45.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 7.5 % | 7.9 % | 5.6 % | 8.7 % | 10.0 % | 10.7 % | 11.2 % |
EBIT-% (adj.) | -0.9 % | 1.7 % | 3.0 % | -0.1 % | 4.7 % | 6.3 % | 7.1 % | 7.8 % |
EBIT-% | -0.9 % | 2.1 % | 2.7 % | 0.1 % | 4.7 % | 6.3 % | 7.1 % | 7.8 % |
ROE | -5.9 % | 1.8 % | 1.6 % | -6.4 % | 5.0 % | 8.3 % | 9.7 % | 10.8 % |
ROI | -2.5 % | 2.5 % | 3.3 % | 0.0 % | 6.3 % | 8.5 % | 9.9 % | 11.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.65 | 4.03 | 2.63 | 1.51 | 1.63 | 1.63 | 1.63 | 1.63 |
Shares | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 |
Market cap | 76.9 | 85.0 | 55.5 | 31.9 | 34.4 | 34.4 | 34.4 | 34.4 |
Enterprise value | 98.1 | 117.0 | 85.7 | 53.2 | 56.1 | 54.1 | 52.1 | 50.6 |
EV/S | 1.1 | 1.2 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | 19.2 | 15.4 | 9.7 | 10.3 | 6.3 | 5.0 | 4.3 | 3.7 |
EV/EBIT (adj.) | - | 67.6 | 25.8 | - | 11.7 | 8.0 | 6.4 | 5.4 |
EV/EBIT | - | 56.2 | 27.9 | 459.0 | 11.7 | 8.0 | 6.4 | 5.4 |
P/E (adj.) | - | 161.3 | 51.9 | - | 14.7 | 8.4 | 6.7 | 5.6 |
P/E | - | 100.9 | 67.7 | - | 14.7 | 8.4 | 6.7 | 5.6 |
P/B | 1.6 | 1.7 | 1.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 |
P/S | 0.8 | 0.8 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 0.8 % | 2.5 % | 4.9 % | 6.1 % | 8.0 % | |||
Equity ratio | 45.4 % | 42.5 % | 46.6 % | 48.5 % | 48.4 % | 50.1 % | 51.9 % | 53.4 % |
Gearing ratio | 45.2 % | 65.1 % | 59.5 % | 46.7 % | 45.2 % | 38.5 % | 32.2 % | 27.5 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 21.9 | 24.4 | 23.7 | 22.9 | 92.9 | 24.0 | 26.2 | 26.2 | 25.1 |
EBITDA | 0.1 | 1.3 | 1.4 | 2.4 | 5.2 | 1.9 | 1.9 | 1.9 | 3.2 |
EBIT | -1.4 | 0.0 | 0.3 | 1.2 | 0.1 | 0.8 | 0.9 | 0.8 | 2.2 |
Profit before taxes | -1.8 | -0.7 | -0.3 | 0.4 | -2.4 | 0.4 | 0.6 | 0.5 | 1.8 |
Net income | -1.8 | -0.7 | -0.4 | -0.2 | -3.0 | 0.3 | 0.4 | 0.3 | 1.4 |
Login required
This content is only available for logged in users
ROBIT PLC’S ANNUAL REPORT 2023 PUBLISHED
Robit Q4'23 – Wednesday, Feb. 21 at 1:00 pm EET
Join Inderes community
Don't miss out - create an account and get all the possible benefits