LeadDesk
7.44 EUR +1.92%LeadDesk operates in the IT sector. The company is a technical developer of software solutions that are further used for the analysis and processing of customers' sales and support functions. The largest presence is in the Nordic market, where customers consist of small and medium-sized corporate customers. The head office is located in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
SEB | 28.2 % | 28.2 % |
Pukkinen Lauri Juhani | 12.1 % | 12.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Henri Matikainen | 08.11.2023 | 11,600EUR |
Jarno Tenni | 03.11.2023 | 4,672EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.8 | 24.6 | 28.1 | 29.4 | 31.6 | 34.5 | 37.8 | 41.7 |
growth-% | 11.7 % | 78.0 % | 14.3 % | 4.5 % | 7.6 % | 9.3 % | 9.5 % | 10.3 % |
EBITDA | 1.7 | 3.1 | 3.3 | 3.9 | 4.3 | 5.3 | 6.3 | 7.4 |
EBIT (adj.) | 0.4 | 1.1 | 0.7 | 1.2 | 1.5 | 2.2 | 3.2 | 4.1 |
EBIT | 0.3 | -1.0 | -1.5 | -1.1 | -0.7 | -0.0 | 0.9 | 1.8 |
Profit before taxes | 0.3 | -1.2 | -1.7 | -1.5 | -1.2 | -0.3 | 0.7 | 1.8 |
Net income | 0.2 | -1.3 | -1.8 | -1.7 | -1.4 | -0.3 | 0.7 | 1.8 |
EPS (adj.) | 0.07 | 0.16 | 0.09 | 0.11 | 0.15 | 0.35 | 0.53 | 0.72 |
growth-% | 36.2 % | 128.9 % | -44.1 % | 21.9 % | 42.8 % | 128.9 % | 54.2 % | 35.3 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Dividend ratio | 30.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.4 % | 12.4 % | 11.8 % | 13.2 % | 13.7 % | 15.2 % | 16.7 % | 17.8 % |
EBIT-% (adj.) | 3.2 % | 4.6 % | 2.5 % | 4.0 % | 4.8 % | 6.5 % | 8.4 % | 9.8 % |
EBIT-% | 2.2 % | -4.0 % | -5.5 % | -3.7 % | -2.3 % | -0.0 % | 2.4 % | 4.4 % |
ROE | 2.4 % | -9.1 % | -9.8 % | -10.1 % | -9.2 % | -2.3 % | 4.9 % | 11.2 % |
ROI | 3.3 % | -5.2 % | -5.8 % | -4.5 % | -3.3 % | -0.0 % | 5.1 % | 10.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 35.00 | 21.00 | 8.10 | 7.10 | 7.44 | 7.44 | 7.44 | 7.44 |
Shares | 4.7 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 |
Market cap | 166.1 | 113.1 | 44.1 | 38.9 | 40.9 | 41.1 | 41.3 | 41.5 |
Enterprise value | 161.0 | 115.3 | 48.6 | 43.4 | 43.9 | 42.3 | 39.8 | 36.1 |
EV/S | 11.7 | 4.7 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 0.9 |
EV/EBITDA | 94.0 | 37.7 | 14.7 | 11.2 | 10.2 | 8.1 | 6.3 | 4.9 |
EV/EBIT (adj.) | 363.5 | 102.1 | 68.3 | 37.0 | 28.9 | 18.9 | 12.6 | 8.8 |
EV/EBIT | 535.0 | - | - | - | - | - | 43.1 | 19.6 |
P/E (adj.) | 516.2 | 135.3 | 93.4 | 67.2 | 49.3 | 21.5 | 14.0 | 10.3 |
P/E | 805.1 | - | - | - | - | - | 57.6 | 23.3 |
P/B | 17.9 | 6.0 | 2.5 | 2.4 | 2.8 | 2.9 | 2.8 | 2.5 |
P/S | 12.0 | 4.6 | 1.6 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 |
Dividend yield | 1.3 % | |||||||
Equity ratio | 70.8 % | 50.4 % | 53.0 % | 50.1 % | 49.1 % | 50.1 % | 54.5 % | 59.7 % |
Gearing ratio | -46.4 % | 15.7 % | 30.9 % | 33.4 % | 26.5 % | 14.7 % | -4.0 % | -26.7 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 7.3 | 7.2 | 7.3 | 7.5 | 29.4 | 7.7 | 7.9 | 7.9 | 8.1 |
EBITDA | 0.9 | 0.9 | 1.1 | 1.0 | 3.9 | 1.0 | 1.0 | 1.3 | 1.0 |
EBIT | -0.3 | -0.4 | -0.2 | -0.2 | -1.1 | -0.2 | -0.2 | -0.0 | -0.3 |
Profit before taxes | -0.4 | -0.4 | -0.4 | -0.4 | -1.5 | -0.3 | -0.4 | -0.1 | -0.4 |
Net income | -0.4 | -0.4 | -0.4 | -0.5 | -1.7 | -0.4 | -0.4 | -0.2 | -0.4 |
Login required
This content is only available for logged in users
CORRECTION: NOTICE TO THE ANNUAL GENERAL MEETING OF LEADDESK PLC
Notice to the Annual General Meeting of LeadDesk Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits