Copyright © 2021. Inderes Oyj. All rights reserved.

TELESTE CORPORATION         INTERIM REPORT 4 NOVEMBER 2021 AT 8:30 EET


TELESTE CORPORATION INTERIM REPORT 1 JANUARY TO 30 SEPTEMBER 2021


ADJUSTED OPERATING RESULT ON PAR WITH THE REFERENCE PERIOD, NET SALES DECREASED, COMPONENT AVAILABILITY RESTRICTED DELIVERIES, STRONG GROWTH IN ORDERS RECEIVED


July-September 2021

- Net sales amounted to EUR 32.3 (35.7) million, a decrease of 9.5%
- Adjusted operating result was EUR 2.3 (2.2) million, an increase of 2.6%
- Operating result amounted to EUR 2.3 (2.2) million, an increase of 2.6%
- Earnings per share, including discontinued operations, amounted to EUR 0.10 (-0.38)
- Cash flow from operations, including discontinued operations, was EUR 3.0 (-2.8) million
- Orders received totalled EUR 44.1 (29.8) million, an increase of 48.3%
- Order backlog at period-end totalled EUR 96.0 (73.1) million, an increase of 31.4%


January-September 2021

- Net sales amounted to EUR 105.1 (105.8) million, a decrease of 0.6%
- Adjusted operating result was EUR 4.9 (3.8) million, an increase of 29.5%
- Operating result amounted to EUR 8.1 (3.2) million, including non-recurring income from insurance compensation of EUR 3.2 million, an increase of 150.2%
- Earnings per share, including discontinued operations, amounted to EUR 0.35 (-0.57)
- Cash flow from operations was EUR 15.3 (8.5) million, an increase of 80.6%
- Orders received totalled EUR 124.0 (105.7) million, an increase of 17.4%

The income statement figures presented in this interim report only include continuing operations, except where otherwise noted. The figures in the balance sheet and the cash flow statement include both continuing and discontinued operations.


Outlook for 2021 (updated)

Teleste estimates that the net sales of the continuing operations in 2021 will reach the level of 2020 and that the adjusted operating result will exceed the adjusted operating result of 2020. The net sales of the continuing operations in 2020 were EUR 145.0 million, and the adjusted operating result was EUR 5.1 million.

Global supply chain disruptions and component availability issues have restricted the deliveries of Teleste's products and cause uncertainty to the deliveries of the remainder of the year in spite of the strong order backlog.


Comments by CEO Jukka Rinnevaara:

“The most positive aspect of the third quarter was the strong growth in orders received. Orders increased in access network products as well as public transport information solutions and video security solutions. Consequently, our order backlog grew to a record-high level. At the same time, net sales for the quarter declined year-on-year in all of Teleste's businesses. This was partly due to component availability problems but also the timing of customer deliveries. The operating result increased slightly year-on-year mainly due to the improved gross margin. Cash flow from operations developed favourably. Component availability problems were a key challenge during the quarter and they affected our delivery capacity. We have been able to partially pass the increased freight and material costs on to our sales prices. While the pandemic is not yet entirely over in our markets, business is gradually returning to normal unless new COVID-19 variants complicate the situation again.

Data communications operators started investments in distributed access architecture. In order to increase the capacity of their networks, major operators have also increased their orders for Teleste's next-generation products. The deliveries of traditional HFC technology products declined slightly, as expected. Net sales also decreased in the services business, but we expect demand to pick up during the remainder of the year. During the quarter, we focused on the strategic development of capabilities and resources required by the technological transformation. In particular, we continued the development of products in accordance with distributed access architecture and the DOCSIS 4.0 standard. We introduced new smart next-generation amplifiers in the North American market. The new energy-efficient and environmentally friendly products are a key part of our sustainable solutions for building a connected society.

During the quarter, we received significant new orders from major train manufacturers, public transport operators and public authorities, which further strengthened our order backlog. Geographically, the most significant orders for train solutions are delivered to Germany, the UK and Canada, while a follow-up order for video surveillance solutions was received in the Middle East. The record-high order backlog provides a good foundation for business growth. Our aim is to improve profitability and, as one development measure, we have started an investment to expand our production facilities to increase our own production in Littoinen. The expansion will be completed in the latter part of next year. Component availability problems and price increases also affected the video security and public transport information solutions businesses during the third quarter.

In spite of the strong order backlog, the most significant risk pertaining to the achievement of the targets set for this year is related product deliveries and the availability of electronic components. We expect the component shortage and problems with the availability of materials to continue and affect our capacity to deliver products also in 2022. We will continue our efforts to source the necessary components for our product deliveries.

As announced in the stock exchange release on 3 November 2021, I will step down as CEO of Teleste at the end of this year and will retire in accordance with the contract during the next year after the transition period. I wish Esa Harju the best of luck and success in his new, interesting post as CEO. As a long-term member of the Management Group, he knows the company well. Together with Esa, we will ensure that the transfer of responsibilities will take place smoothly.


Group Operations, July-September 2021

Key figures7-9/20217-9/2020Change
Net sales, EUR million32.335.7-9.5%
Adjusted EBIT, EUR million 1)2.32.2+2.6%
Adjusted EBIT, % 1)7.1%6.2% 
EBIT, EUR million2.32.2+2.6%
EBIT, %7.1%6.2% 
Result for the period, EUR million1.91.7+9.8%
Result for the period, EUR million 2)1.9-7.0 
Earnings per share, EUR0.100.10+8.3%
Earnings per share, EUR 2)0.10-0.38 
Cash flow from operations, EUR million 2)3.0-2.8 
Orders received, EUR million44.129.8+48.3%

1) An alternative performance measure defined in the tables section of the report.
2) Including discontinued operations

Orders received by the Group in the third quarter totalled EUR 44.1 (29.8) million, an increase of 48.3% year-on-year. Orders increased in public transport information solutions and video security solutions as well as access network products. The order backlog totalled EUR 96.0 (73.1) million, an increase of 31.4% year-on-year. The order backlog grew in all areas of the product portfolio. Net sales were EUR 32.3 (35.7) million, a decrease of 9.5% year-on-year. Net sales decreased in access network products due to the technological transformation of distributed access architecture and in public transport information solutions due to component availability problems.
Other operating income of EUR 0.9 million includes a gain of EUR 0.5 million on the disposal of the minority share held in a company that manufactures access network products in China. This is also reported in the adjusted operating result. Similarly, the costs related to the sale of the minority share of the Chinese company have been deducted from the adjusted operating result in previous financial periods.

Expenses for material and manufacturing services decreased by 17.2% to EUR 14.5 (17.5) million. Personnel expenses increased by 1.0% to EUR 10.4 (10.3) million. Other operating expenses increased by 5.9% to EUR 4.1 (3.9) million. Depreciation amounted to EUR 1.9 (1.9) million, an increase of 2.0%. The adjusted operating result increased by 2.6% to EUR 2.3 (2.2) million, representing 7.1% (6.2%) of net sales. The operating result increased by 2.6% to EUR 2.3 (2.2) million, representing 7.1% (6.2%) of net sales. Net financial items were EUR +0.1 (-0.2) million. Earnings per share amounted to EUR 0.10 (0.10), an increase of 8.3% year-on-year.

Cash flow from operations was EUR 3.0 (-2.8) million. Cash flow from operations increased due to net working capital being lower than in the comparison period.

R&D expenses amounted to EUR 2.6 (2.6) million, representing 8.1% (7,2%) of consolidated net sales. Product development projects focused on distributed access architecture and next-generation amplifiers, including solutions designed for the US market, situational awareness and video security solutions, passenger information systems and customer-specific projects. Capitalised R&D expenses amounted to EUR 1.4 (0.8) million. Depreciation on capitalised R&D expenses was EUR 1.1 (0.9) million.


Group Operations, January-September 2021

Key figures1-9/20211-9/2020Change1-12/2020
Net sales, EUR million105.1105.8-0.6%145.0
Adjusted EBIT, EUR million 1)4.93.8+29.5%5.1
Adjusted EBIT, % 1)4.7%3.6% 3.5%
EBIT, EUR million8.13.2+150.2%4.5
EBIT, %7.7%3.1% 3.1%
Result for the period, EUR million6.31.9+236.4%2.8
Result for the period, EUR million 2)6.3-10.4 -8.0
Earnings per share, EUR0.350.11+218.4%0.16
Earnings per share, EUR 2)0.35-0.57 -0.43
Cash flow from operations, EUR million 2)15.38.5+80.6%13.1
Net gearing, % 2)12.6%33.5% 17.0%
Equity ratio, % 2)54.5%44.7% 48.8%
Orders received, EUR million124.0105.7+17.4%148.8
Order backlog, EUR million96.073.1+31.4%77.1
Personnel at period-end862862+0.0%858

1) An alternative performance measure defined in the tables section of the report.
2) Including discontinued operations

The Group's orders received totalled EUR 124.0 (105.7) million, an increase of 17.4%. Orders increased in public transport information solutions and video security solutions as well as access network products. Net sales decreased by 0.6% to EUR 105.1 (105.8) million. Net sales decreased in network services but increased in public transport information solutions and video security solutions. The other operating income of EUR 4.8 (1.1) million includes non-recurring income from insurance compensation in the amount of EUR 3.2 million, which is reported as an adjustment gain, and a gain of EUR 0.5 million on the disposal of the minority share held in a company that manufactures access network products in China.

Expenses for material and manufacturing services decreased by 6.5% to EUR 48.8 (52.2) million. Personnel expenses amounted to EUR 34.7 (33.1) million, an increase of 4.8%. Other operating expenses decreased by 1.4% to EUR 12.9 (13.1) million. Depreciation amounted to EUR 5.4 (5.3) million, an increase of 3.1%. The adjusted operating result increased by 29.5% to EUR 4.9 (3.8) million, representing 4.7% (3.6%) of net sales. The operating result increased by 150.2% to EUR 8.1 (3.2) million, representing 7.7% (3.1%) of net sales. Net financial items were EUR 0.2 (-0.5) million and direct taxes amounted to EUR 1.9 (0.9) million. The Group's effective tax rate was 23.4% (31.6%). The result for the reporting period came to EUR 6.3 (1.9) million, an increase of 236.4%. Earnings per share amounted to EUR 0.35 (0.11), an increase of 218.4% year-on-year.

Cash flow from operations, including discontinued operations, was EUR 15.3 (8.5) million. Cash flow from operations increased due to the improved operating result as well as the release of working capital. Net working capital decreased due to trade receivables and advance payments for project deliveries.

R&D expenses amounted to EUR 8.5 (8.5) million, representing 8.1% (8.0%) of consolidated net sales. Capitalised R&D expenses amounted to EUR 3.8 (2.9) million. Depreciation on capitalised R&D expenses was EUR 3.0 (2.3) million.


Personnel and organisation January-September 2021

The Group's continuing operations employed 868 (857) people on average during the period under review. At the end of the review period, the Group's continuing operations employed 862 (862) people, of whom 45.6% (47.1%) worked abroad. Approximately 3.1% of the Group's employees were working outside Europe.

Personnel expenses amounted to EUR 34.7 (33.1) million. The change in personnel expenses was attributable to the increase in the average number of personnel and the unit costs of labour as well as by performance-based bonuses, which were not paid for January-June 2020. Personnel expenses in the comparison period were also reduced by temporary layoffs of employees, which ended in the first quarter of this year.


Investments and product development in January-September 2021, including discontinued operations

Investments by the Group totalled EUR 7.5 (5.3) million, representing 7.1% (3.4%) of net sales. Capitalised product development investments totalled EUR 3.8 (2.9) million, leases capitalised in accordance with IFRS 16 amounted to EUR 2.7 (1.3) million and other investments in tangible and intangible assets came to EUR 1.0 (1.1) million. Product development projects focused on distributed access architecture and next-generation amplifiers, including solutions designed for the US market, situational awareness and video security solutions, passenger information systems and customer-specific projects.


Financing and capital structure January-September 2021, including discontinued operations

Cash flow from operations was EUR 15.3 (8.5) million. Cash flow from operations increased due to the improved operating result as well as the release of working capital. Net working capital decreased due to trade receivables and advance payments for project deliveries. During the first half of the year, the company repaid COVID-19 relief received in the financial year 2020, such as the deferred payment of taxes and employer contributions.

Teleste Corporation has credit and loan facilities with a combined total value of EUR 46.0 million. The five-year loan facility of EUR 30.0 million will mature in August 2022. The loan is repaid in annual instalments of EUR 3.0 million. The EUR 10.0 million credit facility will run until the end of August 2022 and includes a one-year extension option. The loan of EUR 6.0 million has a maturity of 4 years, and it will be repaid in fixed instalments in six-month intervals by August 2024. At the end of the period under review, the amount of unused binding credit facilities was EUR 10.0 (20.0) million.

At period-end, the Group's interest-bearing debt stood at EUR 27.9 (34.0) million. The Group's equity ratio was 54.5% (44.7%) and net gearing ratio 12.6% (33.5%).


Discontinued operations

The services business of the Germany-based Cableway companies were classified as an asset held for sale pursuant to IFRS 5 ("Non-current assets held for sale and discontinued operations"), and, in accordance with the standard, Teleste reported the business of the Cableway companies as a discontinued operation in the financial period 2020. The divestment was completed on 2 November 2020 and the final transaction price was the price reported in the financial statements of 31 December 2020. We estimate that the divested services business will not have an impact on the income statement for the financial period 2021. The income statement comparison figures for 2020 presented in interim reports in 2021 only include continuing operations, unless otherwise provided. The comparison figures in the balance sheet and the cash flow statement include both continuing and discontinued operations.


Key business risks

Europe is Teleste's main market and business area, but the company aims to expand its business in North America. Teleste's customers include data communications operators, public transport operators, train manufacturers and specified organisations in the public sector.

Teleste's strategy involves risks and uncertainties, such as that new business opportunities may fail to be identified or successfully used. The company must anticipate market changes such as the significance of consolidation among customers or competitors. Periods of technological transformation, such as operators migrating to distributed access architecture in access networks, may significantly change the competitive positions of the current suppliers and attract new competitors to the market. Intensified competition may decrease the prices of products and solutions faster than we are able to reduce our products' manufacturing and delivery costs. Correct technological choices, product development and their timing are vital to success. Product development contains calculated risks and should they materialise, the value of the product development investments can decrease. Expanding business operations to new markets is demanding. The Group's investments in growth in the North American market will not necessarily lead to the desired results.

In the technology and product business, client-specific and integrated deliveries of solutions create favourable conditions for growth, even if the involved resource allocation and technical implementation pose a challenge and therefore also involve reasonable risks. Data communications operators' network investments vary according to the development of technology, customers' need to upgrade networks and their capacity to invest. The demand for video security and information solutions also fluctuates on the basis of large individual project deliveries. End-to-end deliveries of systems and projects may be large in size and take place over several years, setting high demands for the project quotation calculation and management and, consequently, involve risks. Increased competition created by the new service providers may undermine the cable operators' ability to invest. Various technologies are used in Teleste's products and solutions, and the intellectual property rights associated with the application of these technologies can be interpreted in different ways by different parties. Such difficulties of interpretation may lead to costly investigations or court proceedings. Customers have very demanding requirements for the performance of products, their durability in challenging conditions and their compatibility with other components of integrated systems. Regardless of careful planning and quality assurance, complex products and solutions may fail in the customer's operational environment and lead to expensive repair obligations. Teleste is also committed to its customers' high requirements for quality and delivery reliability in network services, which calls for a highly effective service process management system and continuous process development to ensure the quality and cost-efficiency of services. This, in turn, requires continuous development of the skills and knowledge of our personnel and subcontractors. In addition, the sufficiency and usage rates of our personnel and subcontractor network influence the delivery capacity and profitability of services. Subcontractors' costs may increase faster than it is possible for Teleste to increase the prices of its services to its own customers.

Various information systems are critical to the development, manufacture and supply of products to customers. The maintenance of information systems and deployment of new systems involve risks that may affect ability to deliver products and services. Information systems are also exposed to external threats and we strive to protect ourselves from these threats through technical solutions and by increasing the security competence of our personnel. Teleste Group may also be targeted by illegal activities and fraud attempts that could have a significant effect on the financial result. The Group strives to minimise these risks by continuing to develop good governance practices and increasing the security competence of its personnel. The development of personnel competence, employee engagement and recruitment involves risks that influence how competitiveness is maintained and developed.

The consequences of natural phenomena and global disruptions, such as a pandemic, or accidents, such as a fire or a flood, may reduce the availability of components in the order-delivery chain of the electronics industry or suspend our own manufacturing operations. Fluctuations in demand in the global economy may lead to sudden price increases for raw materials, components and freight, whose negative impact on the gross margin Teleste cannot eliminate by increasing the prices of its products or project deliveries. The challenges related to the availability of raw materials and components that began last year are still ongoing and further expanding. The company estimates that the risks associated with availability may still lead to delays in deliveries. Customs levies imposed by different countries and changes or restrictions on exports or imports may have a negative effect on component supply chains and the profitability of products. Many competitors in the provision of access network technologies come from the United States, which is why the exchange rate of the euro against the US dollar has an effect on competitiveness. In particular, the development of the exchange rates of the US dollar and the Chinese renminbi against the euro influences product costs and result. The company hedges against short-term currency exposure by means of forward exchange contracts and stock options.

The COVID-19 pandemic presents risks to Teleste's supply chain, the company's own operating capacity, the operating capacity of customers and the demand for Teleste's products and services. Thus far, in response to the restrictive measures imposed by the authorities in various countries due to the COVID-19 pandemic, operators have reduced or suspended their broadband network construction, while certain customers in public transport information solutions have been forced to close down their factories and delay projects. Our personnel and our in-house production activities have mainly remained operational. The company initiated measures in the first quarter of 2020 to safeguard its liquidity and financial position. The COVID-19 pandemic has had a negative impact on net sales and operating result from the second quarter of 2020 onwards. Although the direct impact of the pandemic on Teleste's operations has so far been limited, disruptions in the supply chain of electronic components and many other materials have affected and may continue to affect Teleste's delivery capacity.

The Board of Directors annually reviews essential business risks and their management. Risk management constitutes an integral part of the strategic and operational activities of the business areas. Risks are reported to the Audit Committee and the Board of Directors on a regular basis.

In the period under review, no such legal proceedings or judicial procedures were pending that would have had any essential significance for the Group's operations.


Group structure

The parent company has a branch office in the Netherlands and subsidiaries in 14 countries outside Finland.


Shares and changes in share capital

Pursuant to the authorisation issued by the Annual General Meeting, Teleste Corporation's Board of Directors decided, on 10 March 2021, on a directed share issue without consideration, relating to the reward payment for the performance period 2018-2020 of Teleste Group's share-based incentive plan 2018. In the share issue, 8,225 Teleste Corporation shares held by the company were conveyed without consideration to the key employees participating in the share-based incentive plan in accordance with the terms and conditions of the plan on 19 March 2021.

On 30 September 2021, Tianta Oy was the largest single shareholder with a holding of 25.0%.

In the period under review, the lowest price of the company's share was EUR 4.47 (3.51) and the highest price was EUR 6.66 (5.78). The closing price on 30 September 2021 stood at EUR 5.14 (3.94). According to Euroclear Finland Ltd, the number of shareholders at the end of the period under review was 5,613 (5,632). Foreign and nominee-registered holdings accounted for 4.2% (5.1%) of the share capital. The value of Teleste's shares traded on Nasdaq Helsinki from 1 January to 30 September 2021 was EUR 12.0 (8.1) million. In the period under review, 2.2 (1.8) million Teleste shares were traded on the stock exchange.

On 30 September 2021, the Group held 768,194 (776,419) of its own shares, all held by the parent company Teleste Corporation. At the end of the review period, the Group's holding of the total number of shares amounted to 4.0% (4.1%).

On 30 September 2021, the company's registered share capital stood at EUR 6,966,932.80, divided into 18,985,588 shares.

Valid authorisations at the end of the review period:
- The Board of Directors may acquire 1,200,000 own shares of the company otherwise than in proportion to the holdings of the shareholders with unrestricted equity through trading on the regulated market organised by Nasdaq Helsinki at the market price of the time of the purchase.
- The Board of Directors may decide on issuing new shares and/or transferring the company's own shares held by the company, so that the maximum total number of shares issued and/or transferred is 2,000,000.
- The total number of new shares to be subscribed for under the special rights granted by the company and own shares held by the company to be transferred may not exceed 1,000,000 shares, which number is included in the above maximum number concerning new shares and the Group's own shares held by the company.
- These authorisations are valid until 6 October 2022.


Decisions by the Annual General Meeting

The Annual General Meeting (AGM) of Teleste Corporation held on 7 April 2021 adopted the financial statements and consolidated financial statements for 2020 and discharged the members of the Board of Directors and the CEO from liability for the financial period 2020. In accordance with the proposal of the Board of Directors, the AGM resolved that, based on the adopted balance sheet, a dividend of EUR 0.12 per share be paid for the financial period that ended on December 31, 2021 for shares other than those held by the Company. The dividend record date was 9 April 2021 and the dividend was paid out on 16 April 2021.

The AGM decided that the Board of Directors shall consist of six members. Jussi Himanen, Vesa Korpimies, Mirel Leino-Haltia, Timo Luukkainen, Heikki Mäkijärvi and Kai Telanne were elected as members of Teleste Corporation's Board of Directors. In its organisational meeting held after the AGM on 7 April 2021, the Board of Directors elected Timo Luukkainen as its Chairman. Mirel Leino-Haltia was elected Chair of the Audit Committee, with Jussi Himanen and Vesa Korpimies as members.

It was decided that the annual remuneration of the members of the Board of Directors will remain unchanged: EUR 66,000 per year for the chairman and EUR 33,000 per year for each member. The annual remuneration of the Board member who acts as the chairman of the Audit Committee shall be EUR 49,000 per year. Of the annual remuneration to be paid to the Board members, 40% of the total gross remuneration amount will be used to purchase Teleste Corporation's shares for the Board members through trading on a regulated market organised by Nasdaq Helsinki Ltd and the rest will be paid in cash. However, a separate meeting fee shall not be paid to the members of the Board of Directors nor the Chairman of the Audit Committee. The members of the Board's Audit Committee are paid a meeting fee of EUR 400 for the meetings of the Audit Committee they attend.

The AGM decided to choose one auditor for Teleste Corporation. The audit firm PricewaterhouseCoopers Oy was chosen as the company's auditor. The audit firm appointed Markku Launis, APA, as the auditor in charge. It was decided that the auditor's fees will be paid according to the invoice approved by the Company.

The AGM approved the company's Remuneration Report for 2020.

The AGM decided to authorise the Board of Directors to decide on the purchase of the company's own shares in accordance with the proposal of the Board. According to the authorisation, the Board of Directors may acquire 1,200,000 own shares of the company otherwise than in proportion to the holdings of the shareholders with unrestricted equity through trading on the regulated market organised by Nasdaq Helsinki Ltd at the market price of the time of the purchase.

The AGM decided to authorise the Board of Directors to decide on issuing new shares and/or transferring the company's own shares held by the company and/or granting special rights referred to in Chapter 10, Section 1 of the Limited Liability Companies Act, in accordance with the Board's proposal.

The new shares may be issued and the company's own shares held by the company may be conveyed either against payment or for free. New shares may be issued and the company's own shares held by the company may be conveyed to the company's shareholders in proportion to their current shareholdings in the company, or by waiving the shareholder's pre-emption right, through a directed share issue if the company has a weighty financial reason to do so. The new shares may also be issued in a free share issue to the company itself.

Under the authorisation, the Board of Directors has the right to decide on issuances of new shares and/or transferring the company's own shares held by the company, so that the maximum total number of shares issued and/or transferred is 2,000,000.

The total number of new shares to be subscribed for under the special rights granted by the company and own shares held by the company to be transferred may not exceed 1,000,000 shares, which number is included in the above maximum number concerning new shares and the Group's own shares held by the company.

The authorisations decided on by the AGM are valid for eighteen (18) months from the resolution of the AGM. The authorisations override any previous authorisations to decide on issuances of new shares and on granting stock option rights or other special rights entitling to shares.


Events after the end of the review period

Teleste's Board of Directors has appointed Esa Harju (born 1967) as the new Chief Executive Officer of Teleste Corporation. Harju will take up his post as CEO on 1 January 2022. Teleste's current CEO, Jukka Rinnevaara, will retire from the company in 2022, in accordance with his contract, following a transition period.


Operating environment in 2021

Teleste's goal is to maintain its strong market position in Europe and to strengthen the market position in North America.

The demand for broadband services by data communications operators continues to grow. Household broadband traffic has grown at an annual rate of 30-40% in recent years. Broadband traffic has increased sharply during the COVID-19 pandemic due to the growth of teleworking and online education and the higher consumption of streaming services. It is possible that part of the growth created by the pandemic will remain a permanent phenomenon, which could accelerate network investments when the restrictions imposed due to the pandemic are lifted. European cable operators have been able to competitively respond to the increasing demand by investing in DOCSIS 3.1 standard-compliant 1.2 GHz frequency range network upgrades during the past few years. Investments in the expansion of the traditional HFC network infrastructure frequency range continue, but with a lower volume than in the past few years. Operators are already planning investment in next-generation distributed access architecture network solutions as set out in the DOCSIS 4.0 standard. The vision is to offer up to 10 Gbps connections to households. For years now, the cable industry, including Teleste, has been preparing for the next technology wave with which investment in cable network infrastructure can be competitively continued also in the years to come. Operators' investments in distributed access architecture have been delayed from the schedule estimates made in the previous years, and the COVID-19 pandemic has caused further delays as field testing by operators has had to be postponed. We estimate that operators' distributed access architecture deployment projects will commence at the end of 2021. The R&D projects of 1.8 GHz access network products set out in the DOCSIS 4.0 standard have been launched. We estimate that the deployment projects of these products will begin in 2023. The growth is enabled by the increased value of access network optical products as well as the opportunity to take advantage of the technological transformation to expand business into the North American markets. Achieving interoperability with the cable network central systems is a significant risk. We estimate that the net sales of the access network products and services in 2021 will reach the level of the reference year. However, this estimate involves uncertainty caused by the pandemic and the timing of the technological transformation. Component availability issues and price increases require special attention during the second half of the year in both access network products and in video security and information solutions.

Growing urban environments and their safety, the increase of public transport services and the increasing popularity of smart digital systems for a smoother life provide a foundation for growing business in the coming years. Public transport operators and other authorities must ensure smooth operation of services and infrastructure as well as the safety of people. Public transport information systems are continuously developing to be increasingly smart and real-time. The intelligence of video security solutions increases and a need is arising in the market for comprehensive situational awareness systems that include management of other sensor-level data flows in addition to video image and automate operating processes in exceptional situations. We estimate that the market growth of public transport information systems has decreased in 2020 by the reduction in the use of public transport caused by the COVID-19 pandemic as well as delays in investments and projects. In 2021, the development of the market has also been negatively affected by the global problems associated with the availability of components and materials. However, the market is expected to return to growth in 2022, provided that the availability of components and materials improves. Ensuring competitiveness requires Teleste to continuously make R&D investments in new intelligent solutions. Improvements in project management and operational efficiency in business are also necessary. Teleste strengthened its market position in video security and information solutions in 2020 and this trend has continued in 2021. We estimate that the net sales in 2021 will reach the level of the reference year. However, this estimate involves uncertainty related to the availability of components and materials, the pandemic and the timing of projects.


Outlook for 2021 (updated)

Teleste estimates that the net sales of the continuing operations in 2021 will reach the level of 2020 and that the adjusted operating result will exceed the adjusted operating result of 2020. The net sales of the continuing operations in 2020 were EUR 145.0 million, and the adjusted operating result was EUR 5.1 million.

Global supply chain disruptions and component availability issues have restricted the deliveries of Teleste's products and cause uncertainty to the deliveries of the remainder of the year in spite of the strong order backlog.


3 November 2021


Teleste Corporation               Jukka Rinnevaara
Board of Directors                President and CEO



This interim report has been compiled in compliance with IAS 34, as it is accepted within EU, using the recognition and valuation principles with those used in the Annual Report. Teleste has prepared this interim report applying the same accounting principles as those described in detail in its the consolidated financial statements except for the adoption of new standards and amendments effective as of January 1, 2021. The data stated in this report is unaudited.

STATEMENT OF COMPREHENSIVE INCOME (tEUR)7-9/20217-9/2020Change %1-12/2020
      
Continued operations    
      
Net Sales32,31635,704-9.5 %144,983
 Other operating income864641242.9 %1,783
 Materials and services-14,498-17,516-17.2 %-72,039
 Personnel expenses-10,374-10,2681.0 %-45,156
 Depreciation-1,933-1,8962.0 %-7,241
 Other operating expenses-4,095-3,8665.9 %-17,814
Operating profit2,2802,2222.6 %4,516
      
 Financial income26523910.9 %836
 Financial expenses-156-435-64.1 %-1,670
Profit after financial items2,3892,02617.9 %3,681
      
      
Profit before taxes2,3892,02617.9 %3,681
      
 Taxes-518-32360.6 %-905
      
Net profit of continued operations1,8711,7049.8 %2,777
      
Discontinued operations    
Net profit of discontinued operations0-8,750n/a-10,812
      
Net profit1,871-7,046n/a-8,035
      
Attributable to:    
 Equity holders of the parent1,899-6,997n/a-7,827
 Non-controlling interests-28-50n/a-209
  1,871-7,046n/a-8,035
      
Earnings per share for result of the year attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.10-0.38n/a-0.43
 Diluted0.10-0.38n/a-0.43
      
Earnings per share for result of the year of continued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.100.108.3 %0.16
 Diluted0.100.108.3 %0.16
      
Earnings per share for result of the year of discontinued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.00-0.48n/a-0.59
 Diluted0.00-0.48n/a-0.59
      
Total comprehensive income for the period (tEUR)
Net profit1,871-7,046n/a-8,035
Possible items with future net profit effect    
Translation differences-310-2849.1 %-606
Cash flow hedges013-100.0 %62
Total comprehensive income for the period1,561-7,318n/a-8,579
      
Attributable to:    
 Equity holders of the parent1,583-7,255n/a-8,344
 Non-controlling interests-22-63n/a-235
  1,561-7,318n/a-8,579


Continued operations1-9/20211-9/2020Change %1-12/2020
      
Net Sales105,108105,782-0.6 %144,983
 Other operating income4,8191,111333.9 %1,783
 Materials and services-48,787-52,189-6.5 %-72,039
 Personnel expenses-34,695-33,1104.8 %-45,156
 Depreciation-5,436-5,2733.1 %-7,241
 Other operating expenses-12,899-13,079-1.4 %-17,814
Operating profit8,1103,242150.2 %4,516
      
 Financial income82566823.5 %836
 Financial expenses-649-1,152-43.7 %-1,670
Profit after financial items8,2862,757200.5 %3,681
      
      
Profit before taxes8,2862,757200.5 %3,681
      
 Taxes-1,941-871122.8 %-905
      
Net profit of continued operations6,3461,886236.4 %2,777
      
Discontinued operations    
Net profit of discontinued operations0-12,324n/a-10,812
      
Net profit6,346-10,437n/a-8,035
      
Attributable to:    
 Equity holders of the parent6,459-10,296n/a-7,827
 Non-controlling interests-113-142n/a-209
  6,346-10,437n/a-8,035
      
Earnings per share for result of the year attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.35-0.57n/a-0.43
 Diluted0.35-0.56n/a-0.43
      
Earnings per share for result of the year of continued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.350.11218.4 %0.16
 Diluted0.350.11218.7 %0.16
      
Earnings per share for result of the year of discontinued operations attributable to the equity holders of the parent
(expressed in euro per share)    
 Basic0.00-0.68n/a-0.59
 Diluted0.00-0.68n/a-0.59
      
      
Total comprehensive income for the period (tEUR)
Net profit6,346-10,437n/a-8,035
Possible items with future net profit effect
Translation differences105-1,154-109.1 %-606
Cash flow hedges046-100.0 %62
Total comprehensive income for the period6,450-11,544n/a-8,579
      
Attributable to:    
 Equity holders of the parent6,549-11,387n/a-8,344
 Non-controlling interests-98-158n/a-235
 Equity holders of the parent6,450-11,544n/a-8,579


STATEMENT OF FINANCIAL POSITION  (tEUR)30.9.202130.9.2020Change %31.12.2020
Non-current assets    
 Intangible assets13,38913,0922.3 %12,816
 Goodwill30,61030,2211.3 %30,502
 Property, plant, equipment10,7809,58512.5 %9,052
 Other non-current financial assets316627-49.6 %698
 Deferred tax asset1,3861,458-4.9 %2,203
  56,48054,9822.7 %55,270
Current assets    
 Inventories28,10127,0443.9 %28,225
 Trade and other receivables27,66130,950-10.6 %28,867
 Tax Receivable, income tax396713-44.4 %428
 Cash and cash equivalents19,28113,07447.5 %20,224
  75,43971,7815.1 %77,745
      
 Assets reported in discontinued operations014,698 0
      
Total assets131,920141,462-6.7 %133,015
      
Shareholder's equity and liabilities    
 Share capital6,9676,9670.0 %6,967
 Other equity60,69254,41011.5 %55,803
 Owners of the parent company67,65961,37710.2 %62,770
 Non-controlling interests222403-44.9 %320
 EQUITY67,88161,7799.9 %63,090
      
Non-current liabilities    
 Deferred tax liability1,8421,53520.0 %1,518
 Non-current liabilities, interest-bearing6,62826,425-74.9 %24,716
 Non-current interest-free liabilities75347060.3 %832
 Non-current provisions366442-17.3 %119
  9,58928,872-66.8 %27,184
Current liabilities    
 Current interest-bearing liabilities21,2385,416292.2 %6,256
 Trade Payables and Other Liabilities31,45729,6166.2 %33,893
 Tax liability, income tax7531,529-50.7 %880
 Current provisions1,00085517.0 %1,711
  54,44937,41645.5 %42,741
      
 Liabilities reported in discontinued operations013,394 0
      
 Total shareholder's equity and liabilities131 920141 462-6,7 %133 015


CONSOLIDATED CASH FLOW STATEMENT (tEUR)1-9/20211-9/2020Change % 1-12/2020
Cash flows from operating activities    
 Profit for the period6,346-10,437n/a-8,035
 Adjustments6,20617,284-64.1 %17,293
 Interest and other financial expenses and incomes-148-662-77.7 %-993
 Paid Taxes-900-980-8.2 %-1,255
 Change in working capital3,7593,24715.8 %6,062
Cash flow from operating activities15,2638,45180.6 %13,071
Cash flow from investing activities    
 Purchase of tangible and intangible assets-4,169-4,1271.0 %-5,130
 Proceeds from sales of PPE5385-37.4 %171
 Divestment of subsidiaries, net of cash disposed-3,7490n/a6,276
 Purchase of investments00n/a-77
Net cash used in investing activities-7,865-4,041n/a1,239
Cash flow from financing activities    
 Proceeds from borrowings06,476-100.0 %6,466
 Payments of borrowings-4,500-3,56926.1 %-3,569
 Payment of leasing liabilities-1,572-2,562-38.6 %-3,794
 Dividends paid-2,3210n/a-1,685
 Changes in non-controlling interest 0354-100.0 %349
Net cash used in financing activities-8,394700-1299.9 %-2,232
      
Change in cash    
 Cash in the beginning20,2258,249145.2 %8,249
 Effect of currency changes52-77-167.2 %-103
 Change -9955,109-119.5 %12,078
 Cash at the end19,28113,28245.2 %20,225
      
KEY FIGURES1-9/20211-9/2020Change % 1-12/2020
 Operating profit, continued operations8,1103,242150.2 %4,516
 Earnings per share, EUR0.35-0.57n/a-0.43
 Earnings per share fully diluted, EUR0.35-0.56n/a-0.43
 Shareholders' equity per share, EUR3.583.259.9 %3.46
      
 Return on equity12.9 %-20.7 %n/a-11.8 %
 Return on capital employed12.4 %-9.8 %n/a-4.5 %
 Equity ratio54.5 %44.7 %22.0 %48.8 %
 Gearing12.6 %33.5 %-62.3 %17.0 %
      
 Investments, tEUR7,4785,31840.6 %6,588
 Investments % of net sales7.1 %3.4 %109.0 %4.5 %
 Order backlog, tEUR96,01773,10031.4 %77,086
 Personnel, average8688571.3 %856
      
 Number of shares (thousands)18,98618,9860.0 %18,986
   including own shares    
 Highest share price, EUR6.665.7815.2 %5.78
 Lowest share price, EUR4.473.5127.4 %3.51
 Average share price, EUR5.514.4623.5 %4.40
      
 Turnover, in million shares2.21.822.2 %3.1
 Turnover, in MEUR12.08.148.0 %13.8


ALTERNATIVE PERFORMANCE MEASURES7-9/20217-9/2020Change %1-9/20211-9/2020Change %1-12/2020
 Adjusted operating profit, continued operations2,2802,2222.6 %4,9103,79229.5 %5,066
 Adjusted earning per share, EUR0.100.04158.7 %0.18-0.11n/a-0.06
         
BRIDGE OF CALCULATION       
 Operating profit, continued operations2,2802,2222.6 %8,1103,242150.2 %4,516
 Other non-recurring items00n/a-3,2000n/a0
 Business reorganization00n/a0550-100.0 %550
 Adjusted operating profit, continued operations2,2802,2222.6 %4,9103,79229.5 %5,066
         
 Net profit/loss to equity holder 1,899-6,997n/a6,459-10,296n/a-7,827
 Weighted average of outstanding shares during the quarter18,21718,2090.0 %18,21618,2090.0 %18,204
 Earnings per share, basic0.10-0.38n/a0.35-0.57n/a-0.43
         
 Net profit/loss to equity holder 1,899-6,997n/a6,459-10,296n/a-7,827
 Other non-recurring items00n/a-3,2000n/a0
 Business reorganization00n/a0550-100.0 %550
 Business disposals07,730-100.0 %07,730-100.0 %6,106
 Outstanding shares during the quarter18,21718,2090.0 %18,21618,2090.0 %18,204
 Adjusted earnings per share, EUR0.100.04158.7 %0.18-0.11n/a-0.06


Treasury shares    
  Number % of% of
  of shares sharesvotes
      
 Possession of company's own shares 30.9.2021768,194 4.05 %4.05 %
      
Contingent liabilities and pledged assets (tEUR)
      
Leasing and rent liabilities8838563.1 %921
      
Derivative instruments (tEUR)    
 Value of underlying forward contracts19,93717,37914.7 %18,515
 Market value of forward contracts434-99-538.6 %-473
 Interest rate swap010,000-100.0 %0
 Market value of interest swap0-15-100.0 %0
      
Taxes are computed on the basis of the tax on the profit for the period.
      
      
Net sales by category 1-9/20211-9/2020Change % 1-12/2020
 Goods87,56989,408-2.1 %118,524
 Service17,53916,3747.1 %26,458
 Total105,108105,782-0.6 %144,983
      
      
  30.9.202130.9.2020Change %31.12.2020
Order backlog, tEUR96,01773,10031.4 %77,086


Information per quarter (tEUR)7-9/21 4-6/21 1-3/21 10-12/20 7-9/2010/2020-9/2021
        
 Orders received44,13743,86136,04243,18629,770167,226
 Net sales32,31635,78237,01039,20035,704144,308
 EBIT2,2801,1354,6951,2742,2229,384
 EBIT%7.1 %3.2 %12.7 %3.3 %6.2 %6.5 %


Consolidated statement of changes in equity,1000 euros
Attributable to equity holders of the parent (tEUR)
AShare capital
BShare premium
CTranslation differences
DRetained earnings
EInvested free capital
FOther funds
GOwners of the parent company
HNon-controlling interests
ITotal equity
 ABCDEFGHI
Shareholder's equity 1.1.20216,9671,504-1,55752,7163,140062,77032063,090
Total comprehensive income for the period   6,459  6,459-1136,346
Dividend distribution   -2,186  -2,186 -2,186
Equity-settled share-based payments   373  373 373
Translation differences  78166  24415259
Shareholder's equity 30.9.20216,9671,504-1,47957,5273,140067,66022267,881
          
Shareholder's equity 1.1.20206,9671,504-1,59462,6153,140-6272,57120672,777
New standards and other changes   -177  -177 -177
Total comprehensive income for the period   -10,296  -10,296-142-10,437
 

Equity-settled share-based payments
   370  3700370
Translation differences  -295-843  -1,138-16-1,154
Cash flow hedges   0 4646046
Changes of non-controlling interests without change in control   0  0354354
Shareholder's equity 30.9.20206,9671,504-1,88951,6693,140-1561,37740361,779


CALCULATION OF KEY FIGURES            

Return on equity:Profit/loss for the financial period
------------------------------   * 100
Shareholders’ equity (average)

Return on capital employed:Profit/loss for the period after financial items + financing charges
------------------------------   * 100
Total assets - non-interest-bearing liabilities (average)

Equity ratio:Shareholders' equity
-----------------------------   * 100
Total assets - advances received

Gearing:Interest bearing liabilities - cash in hand and in bank - interest bearing assets
-----------------------------   * 100
Shareholders' equity

Earnings per share:Profit for the period attributable to equity holder of the parent
----------------------------------------------
Weighted average number of ordinary shares outstanding during the period

Earnings per share, diluted:Profit for the period attributable to equity holder of the parent (diluted)
-----------------------------------------------
Average number of shares - own shares + number of options at the period-end

ALTERNATIVE  PERFORMANCE MEASURES


Effective from the beginning of 2019. Teleste has started to report non-IFRS alternative performance measures. The calculation of the alternative performance measures does not take into account income or expense items affecting comparability that are non-recurring or infrequently occurring and not part of the ordinary course of business. The purpose of presenting the alternative performance measures is to improve comparability, and they do not replace the performance measures and key figures presented in accordance with IFRS. The alternative performance measures reported by the Group are adjusted operating result and adjusted earnings per share. Adjusted operating result and adjusted earnings per share exclude material items affecting comparability that are not part of the ordinary course of business. The adjusted items are recognised in the income statement within the corresponding income or expense group.

Adjusted operating profitOperating profit is adjusted with items which are non-recurring or infrequently.

Adjusted earnings per share:Adjusted Profit for the period attributable to equity holder of the parent
----------------------------------------------
Weighted average number of ordinary shares outstanding during the period


Major shareholders, as sorted by number of shares - September 30, 2021
   
 Number of shares% of shares
Tianta Oy4,748,29825.0
Mandatum Life Insurance Company Limited1,683,9008.9
Ilmarinen Mutual Pension Insurance Company899,4754.7
Kaleva Mutual Insurance Company824,6414.3
Teleste Oyj768,1944.0
Wipunen Varainhallinta Oy650,0003.4
Mariatorp Oy620,0003.3
Varma Mutual Pension Insurance Company521,1502.7
The State Pension Fund500,0002.6
OP-Finland Small Firms Fund240,4081.3


Shareholders by sector September 30, 2021
 Nbr. of shareholders% of OwnersShares% of shares
Households5,29594.35,030,77626.5
Public sector institutions30.11,920,62510.1
Financial and insurance institutions170.33,495,26718.4
Corporations2474.48,285,79843.6
Non-profit institutions 200.443,9180.2
Foreign310.6209,2041.1
     
Total5,613100.0018,985,588100.0
Of which nominee registered90.2588,2613.1


Major shareholders by distribution of shares September 30, 2021
Number of sharesNbr. of shareholders% of shareholdersNbr. of shares% of shares
1-1001,65929.689,6840.5
101-5002,25740.2603,3943.2
501-1,00075713.5616,9923.2
1,001-5,00073613.11,654,6728.7
5,001-10,000991.8689,9103.6
10,001-50,000771.41,561,0608.2
50,001-100,00080.1558,7132.9
100,001-500,000120.22,495,50513.1
500,001-& above80.110,715,65856.4
     
Total5,613100.018,985,588100.0
of which nominee registered90.2588,2613.1

ADDITIONAL INFORMATION:
CEO Jukka Rinnevaara. phone +358 2 2605 611


DISTRIBUTION:
Nasdaq Helsinki
Main Media
www.teleste.com

Attachment


Teleste is a Finnish technology company which offers broadband video and data communication networks and services. The company's products and solutions are used in digital television, broadband Internet, and video surveillance applications. Majority of the company revenues comes from Europe the biggest clients being Cable TV and IPTV operators and in video surveillance the public sector. The company also has branch in the United Kingdom, specializing in Hospitality and AV - Teleste Limited. The company is listed on the NASDAQ OMX Helsinki stock market.