Aspo
5.8 EUR -1.69%Aspo operates in the transport and logistics industry. The company is run as a conglomerate with the vision of being an active actor in the acquisitions and development of companies, mainly in the emerging markets in Eastern Europe. The industries in which the company holds interests include, for example, the grocery trade, industry, and the IT sector. The head office is located in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Aev Capital Holding Oy | 10.4 % | 10.4 % |
Havsudden Oy Ab | 10.4 % | 10.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Miska Kuusela | 15.08.2023 | 15,330EUR |
Salla Pöyry | 02.03.2023 | 403,000EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 500.7 | 573.3 | 643.4 | 536.4 | 559.8 | 585.0 | 611.4 | 639.0 |
growth-% | -14.8 % | 14.5 % | 12.2 % | -16.6 % | 4.4 % | 4.5 % | 4.5 % | 4.5 % |
EBITDA | 49.4 | 68.4 | 67.5 | 58.8 | 61.6 | 64.5 | 69.7 | 72.1 |
EBIT (adj.) | 19.3 | 42.4 | 55.3 | 25.7 | 30.2 | 33.9 | 36.6 | 38.4 |
EBIT | 19.3 | 33.9 | 31.1 | 25.9 | 30.2 | 33.9 | 36.6 | 38.4 |
Profit before taxes | 14.8 | 30.0 | 24.8 | 2.0 | 20.2 | 25.2 | 28.1 | 29.9 |
Net income | 12.0 | 23.7 | 18.5 | -1.0 | 16.3 | 21.3 | 25.3 | 26.9 |
EPS (adj.) | 0.38 | 1.02 | 1.36 | 0.46 | 0.52 | 0.68 | 0.80 | 0.85 |
growth-% | -17.9 % | 168.4 % | 32.6 % | -66.5 % | 13.8 % | 30.8 % | 18.4 % | 6.5 % |
Dividend | 0.35 | 0.45 | 0.46 | 0.47 | 0.48 | 0.49 | 0.50 | 0.51 |
Dividend ratio | 91.7 % | 59.7 % | 78.1 % | -1,491.6 % | 92.6 % | 72.3 % | 62.3 % | 59.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.9 % | 11.9 % | 10.5 % | 11.0 % | 11.0 % | 11.0 % | 11.4 % | 11.3 % |
EBIT-% (adj.) | 3.9 % | 7.4 % | 8.6 % | 4.8 % | 5.4 % | 5.8 % | 6.0 % | 6.0 % |
EBIT-% | 3.9 % | 5.9 % | 4.8 % | 4.8 % | 5.4 % | 5.8 % | 6.0 % | 6.0 % |
ROE | 10.2 % | 19.5 % | 13.5 % | -0.7 % | 11.7 % | 17.0 % | 21.3 % | 20.8 % |
ROI | 5.9 % | 10.8 % | 9.6 % | 3.5 % | 9.0 % | 9.6 % | 9.9 % | 10.1 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.40 | 11.36 | 8.20 | 5.98 | 5.80 | 5.80 | 5.80 | 5.80 |
Shares | 31.4 | 31.4 | 31.4 | 31.4 | 31.5 | 31.5 | 31.5 | 31.5 |
Market cap | 264.0 | 356.9 | 257.6 | 187.9 | 182.5 | 182.7 | 182.7 | 182.7 |
Enterprise value | 453.9 | 544.3 | 454.3 | 397.9 | 389.7 | 403.0 | 400.0 | 399.8 |
EV/S | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 9.2 | 8.0 | 6.7 | 6.8 | 6.3 | 6.2 | 5.7 | 5.5 |
EV/EBIT (adj.) | 23.5 | 12.8 | 8.2 | 15.5 | 12.9 | 11.9 | 10.9 | 10.4 |
EV/EBIT | 23.5 | 16.1 | 14.6 | 15.4 | 12.9 | 11.9 | 10.9 | 10.4 |
P/E (adj.) | 22.0 | 11.1 | 6.0 | 13.1 | 11.2 | 8.6 | 7.2 | 6.8 |
P/E | 22.0 | 15.1 | 13.9 | - | 11.2 | 8.6 | 7.2 | 6.8 |
P/B | 2.3 | 2.8 | 1.8 | 1.3 | 1.3 | 1.6 | 1.5 | 1.4 |
P/S | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 4.2 % | 4.0 % | 5.6 % | 7.9 % | 8.3 % | 8.5 % | 8.6 % | 8.8 % |
Equity ratio | 29.5 % | 31.8 % | 34.6 % | 34.3 % | 32.5 % | 25.5 % | 27.0 % | 28.4 % |
Gearing ratio | 149.7 % | 129.4 % | 116.0 % | 117.6 % | 128.7 % | 193.3 % | 175.5 % | 160.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 141.6 | 132.6 | 130.0 | 132.2 | 536.4 | 140.2 | 137.8 | 136.9 | 144.9 |
EBITDA | 16.8 | 10.9 | 16.6 | 14.5 | 58.8 | 13.9 | 15.2 | 16.1 | 16.5 |
EBIT | 8.6 | 2.8 | 8.1 | 6.4 | 25.9 | 6.0 | 7.3 | 8.2 | 8.6 |
Profit before taxes | 7.5 | -6.6 | 4.2 | -3.1 | 2.0 | 3.5 | 4.8 | 5.7 | 6.1 |
Net income | 7.2 | -7.0 | 3.2 | -4.4 | -1.0 | 2.6 | 3.9 | 4.7 | 5.1 |
Login required
This content is only available for logged in users
A member of Aspo Plc’s Board of Directors has been charged in a case concerning Ramirent Plc
Invitation to Aspo's Capital Markets Day 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits