Digia
5.24 EUR +1.16%Digia is an IT consulting company. The company specializes in system integration, web analysis, and internal processes that concern efficiency and decision management. The company's services are used in a number of sectors, from the financial sector to the grocery trade and the energy sector. The largest presence in the Nordic domestic market. Digia is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ingman Development Oy Ab | 29.5 % | 29.5 % |
Etola Oy | 12.8 % | 12.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Robert Ingman | 11.05.2023 | 2,411EUR |
Robert Ingman | 11.05.2023 | 1,469EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 139.0 | 155.9 | 170.8 | 192.0 | 203.8 | 213.3 | 222.5 | 229.2 |
growth-% | 5.5 % | 12.1 % | 9.5 % | 12.5 % | 6.1 % | 4.7 % | 4.3 % | 3.0 % |
EBITDA | 20.2 | 22.2 | 19.8 | 21.1 | 22.8 | 24.8 | 26.5 | 27.0 |
EBIT (adj.) | 16.0 | 17.7 | 15.9 | 17.1 | 18.8 | 20.7 | 23.7 | 21.3 |
EBIT | 14.1 | 14.7 | 12.7 | 13.8 | 15.6 | 17.2 | 20.2 | 21.3 |
Profit before taxes | 13.5 | 14.6 | 12.1 | 12.4 | 13.8 | 16.2 | 19.7 | 21.3 |
Net income | 10.6 | 11.8 | 9.6 | 9.9 | 11.0 | 12.9 | 15.8 | 17.1 |
EPS (adj.) | 0.47 | 0.55 | 0.48 | 0.47 | 0.51 | 0.59 | 0.69 | 0.64 |
growth-% | 48.3 % | 18.3 % | -13.3 % | -2.7 % | 8.7 % | 15.8 % | 18.0 % | -8.1 % |
Dividend | 0.15 | 0.17 | 0.17 | 0.17 | 0.19 | 0.21 | 0.22 | 0.32 |
Dividend ratio | 37.8 % | 38.6 % | 47.4 % | 46.2 % | 46.2 % | 43.5 % | 37.4 % | 50.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 14.5 % | 14.2 % | 11.6 % | 11.0 % | 11.2 % | 11.6 % | 11.9 % | 11.8 % |
EBIT-% (adj.) | 11.5 % | 11.3 % | 9.3 % | 8.9 % | 9.2 % | 9.7 % | 10.7 % | 9.3 % |
EBIT-% | 10.1 % | 9.4 % | 7.5 % | 7.2 % | 7.6 % | 8.1 % | 9.1 % | 9.3 % |
ROE | 18.7 % | 18.3 % | 13.8 % | 13.5 % | 14.0 % | 15.1 % | 16.6 % | 16.2 % |
ROI | 16.7 % | 15.9 % | 12.7 % | 12.8 % | 13.9 % | 14.9 % | 18.4 % | 20.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.52 | 7.04 | 5.71 | 5.40 | 5.24 | 5.24 | 5.24 | 5.24 |
Shares | 26.8 | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 |
Market cap | 201.7 | 188.2 | 152.4 | 144.8 | 140.6 | 140.6 | 140.6 | 140.6 |
Enterprise value | 212.2 | 198.8 | 170.0 | 169.6 | 155.3 | 144.2 | 132.2 | 119.5 |
EV/S | 1.5 | 1.3 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 |
EV/EBITDA | 10.5 | 9.0 | 8.6 | 8.0 | 6.8 | 5.8 | 5.0 | 4.4 |
EV/EBIT (adj.) | 13.3 | 11.2 | 10.7 | 9.9 | 8.3 | 7.0 | 5.6 | 5.6 |
EV/EBIT | 15.0 | 13.5 | 13.4 | 12.3 | 10.0 | 8.4 | 6.5 | 5.6 |
P/E (adj.) | 16.1 | 12.7 | 11.9 | 11.6 | 10.3 | 8.9 | 7.6 | 8.2 |
P/E | 19.0 | 16.0 | 15.9 | 14.7 | 12.7 | 10.9 | 8.9 | 8.2 |
P/B | 3.3 | 2.8 | 2.1 | 1.9 | 1.7 | 1.6 | 1.4 | 1.3 |
P/S | 1.5 | 1.2 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 |
Dividend yield | 2.0 % | 2.4 % | 3.0 % | 3.2 % | 3.6 % | 4.0 % | 4.2 % | 6.1 % |
Equity ratio | 50.2 % | 47.6 % | 44.4 % | 44.9 % | 48.0 % | 49.7 % | 61.4 % | 63.3 % |
Gearing ratio | 17.3 % | 15.7 % | 24.8 % | 32.8 % | 18.0 % | 4.0 % | -8.4 % | -19.0 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 50.0 | 47.8 | 41.0 | 53.2 | 192.0 | 54.3 | 51.6 | 43.9 | 54.0 |
EBITDA | 5.9 | 4.6 | 4.5 | 6.1 | 21.1 | 5.9 | 5.7 | 4.7 | 6.4 |
EBIT | 4.1 | 2.7 | 2.7 | 4.3 | 13.8 | 4.1 | 3.9 | 2.9 | 4.6 |
Profit before taxes | 3.9 | 2.4 | 2.4 | 3.7 | 12.4 | 3.6 | 3.5 | 2.5 | 4.2 |
Net income | 3.0 | 1.9 | 1.9 | 3.1 | 9.9 | 2.9 | 2.8 | 2.0 | 3.4 |
Login required
This content is only available for logged in users
Digia Oyj: The decisions of Digia Plc's Annual General Meeting 2024 and the organising meeting of the company's Board of Directors
Q4 IT service sector summary: Growth and profitability in line with our expectations, 2023 can be seen as a defensive win
Join Inderes community
Don't miss out - create an account and get all the possible benefits