eQ
13.7 EUR +0.29%eQ operates in the financial industry. The company acts as a stockbroker and has a wide range of financial services in corporate finance and asset management. Financial services include a range of structured products, insurance, private-equity funds, and other investment options. Investments are found worldwide around the financial market and in a number of sectors. The company is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fennogens Investments S.A. | 19.5 % | 19.5 % |
Rettig Group Oy Ab | 15.2 % | 15.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tomas Von Rettig | 01.03.2024 | 502,500EUR |
Georg Ehrnrooth | 01.03.2024 | 502,500EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 56.7 | 78.9 | 77.8 | 70.9 | 69.7 | 80.4 | 88.6 | 93.4 |
growth-% | 11.9 % | 39.3 % | -1.4 % | -8.9 % | -1.6 % | 15.3 % | 10.2 % | 5.4 % |
EBITDA | 31.9 | 48.7 | 46.9 | 41.0 | 40.9 | 47.7 | 53.5 | 55.7 |
EBIT (adj.) | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
EBIT | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
Profit before taxes | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
Net income | 24.6 | 38.1 | 36.3 | 31.6 | 31.5 | 37.1 | 41.6 | 43.4 |
EPS (adj.) | 0.63 | 0.97 | 0.91 | 0.77 | 0.76 | 0.89 | 0.99 | 1.03 |
growth-% | 15.4 % | 53.3 % | -6.3 % | -14.9 % | -1.5 % | 16.7 % | 11.4 % | 3.5 % |
Dividend | 0.70 | 1.00 | 1.00 | 0.80 | 0.79 | 0.93 | 1.03 | 1.03 |
Dividend ratio | 110.5 % | 104.1 % | 110.5 % | 103.2 % | 103.9 % | 104.5 % | 104.0 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 56.2 % | 61.7 % | 60.3 % | 57.9 % | 58.6 % | 59.4 % | 60.3 % | 59.6 % |
EBIT-% (adj.) | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 56.6 % | 57.9 % | 58.9 % | 58.2 % |
EBIT-% | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 56.6 % | 57.9 % | 58.9 % | 58.2 % |
ROE | 37.1 % | 51.6 % | 44.9 % | 40.2 % | 42.0 % | 48.5 % | 51.9 % | 53.1 % |
ROI | 46.4 % | 64.6 % | 56.6 % | 50.6 % | 51.7 % | 59.7 % | 65.2 % | 65.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 16.75 | 25.75 | 25.45 | 15.58 | 13.70 | 13.70 | 13.70 | 13.70 |
Shares | 38.9 | 39.6 | 40.1 | 40.7 | 41.2 | 41.6 | 41.9 | 42.2 |
Market cap | 651.1 | 1,020.5 | 1,021.4 | 634.8 | 565.1 | 570.5 | 574.7 | 578.8 |
Enterprise value | 614.7 | 964.4 | 977.5 | 601.4 | 533.1 | 529.3 | 529.7 | 534.9 |
EV/S | 10.9 | 12.2 | 12.6 | 8.5 | 7.6 | 6.6 | 6.0 | 5.7 |
EV/EBITDA | 19.3 | 19.8 | 20.8 | 14.6 | 13.1 | 11.1 | 9.9 | 9.6 |
EV/EBIT (adj.) | 20.0 | 20.2 | 21.4 | 15.1 | 13.5 | 11.4 | 10.1 | 9.8 |
EV/EBIT | 20.0 | 20.2 | 21.4 | 15.1 | 13.5 | 11.4 | 10.1 | 9.8 |
P/E (adj.) | 26.4 | 26.5 | 28.0 | 20.1 | 18.0 | 15.4 | 13.8 | 13.3 |
P/E | 26.4 | 26.5 | 28.0 | 20.1 | 18.0 | 15.4 | 13.8 | 13.3 |
P/B | 9.6 | 12.8 | 12.5 | 8.4 | 7.6 | 7.3 | 7.0 | 7.1 |
P/S | 11.5 | 12.9 | 13.1 | 9.0 | 8.1 | 7.1 | 6.5 | 6.2 |
Dividend yield | 4.2 % | 3.9 % | 3.9 % | 5.1 % | 5.8 % | 6.8 % | 7.5 % | 7.5 % |
Equity ratio | 73.8 % | 72.2 % | 73.8 % | 75.3 % | 72.8 % | 76.0 % | 76.6 % | 74.7 % |
Gearing ratio | -53.8 % | -70.1 % | -53.7 % | -44.4 % | -43.0 % | -52.4 % | -55.1 % | -53.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 17.7 | 18.0 | 16.6 | 18.6 | 70.9 | 16.4 | 17.0 | 17.6 | 18.7 |
EBITDA | 10.3 | 10.2 | 10.5 | 10.1 | 41.0 | 9.4 | 9.7 | 11.0 | 10.7 |
EBIT | 10.0 | 9.8 | 10.2 | 9.8 | 39.8 | 9.0 | 9.4 | 10.7 | 10.4 |
Profit before taxes | 10.0 | 9.8 | 10.2 | 9.8 | 39.8 | 9.0 | 9.4 | 10.7 | 10.4 |
Net income | 7.9 | 7.8 | 8.1 | 7.8 | 31.6 | 7.2 | 7.5 | 8.5 | 8.3 |
Login required
This content is only available for logged in users
Decisions Adopted by eQ Plc's Annual General Meeting
Number of Shares in eQ Plc has Increased through Subscription with Stock Options
Join Inderes community
Don't miss out - create an account and get all the possible benefits