eQ
13.35 EUR -0.37%eQ operates in the financial industry. The company acts as a stockbroker and has a wide range of financial services in corporate finance and asset management. Financial services include a range of structured products, insurance, private-equity funds, and other investment options. Investments are found worldwide around the financial market and in a number of sectors. The company is headquartered in Helsinki.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fennogens Investments S.A. | 19.5 % | 19.5 % |
Rettig Group Oy Ab | 15.2 % | 15.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Staffan Jåfs | 26.03.2024 | 235,300EUR |
Tomas Von Rettig | 01.03.2024 | 502,500EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 56.7 | 78.9 | 77.8 | 70.9 | 69.7 | 80.4 | 88.6 | 93.4 |
growth-% | 11.9 % | 39.3 % | -1.4 % | -8.9 % | -1.6 % | 15.3 % | 10.2 % | 5.4 % |
EBITDA | 31.9 | 48.7 | 46.9 | 41.0 | 40.9 | 47.7 | 53.5 | 55.7 |
EBIT (adj.) | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
EBIT | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
Profit before taxes | 30.8 | 47.7 | 45.7 | 39.8 | 39.5 | 46.5 | 52.2 | 54.4 |
Net income | 24.6 | 38.1 | 36.3 | 31.6 | 31.5 | 37.1 | 41.6 | 43.4 |
EPS (adj.) | 0.63 | 0.97 | 0.91 | 0.77 | 0.76 | 0.89 | 0.99 | 1.03 |
growth-% | 15.4 % | 53.3 % | -6.3 % | -14.9 % | -1.5 % | 16.7 % | 11.4 % | 3.5 % |
Dividend | 0.70 | 1.00 | 1.00 | 0.80 | 0.79 | 0.93 | 1.03 | 1.03 |
Dividend ratio | 110.5 % | 104.1 % | 110.5 % | 103.2 % | 103.9 % | 104.5 % | 104.0 % | 100.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 56.2 % | 61.7 % | 60.3 % | 57.9 % | 58.6 % | 59.4 % | 60.3 % | 59.6 % |
EBIT-% (adj.) | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 56.6 % | 57.9 % | 58.9 % | 58.2 % |
EBIT-% | 54.3 % | 60.4 % | 58.8 % | 56.1 % | 56.6 % | 57.9 % | 58.9 % | 58.2 % |
ROE | 37.1 % | 51.6 % | 44.9 % | 40.2 % | 42.0 % | 48.5 % | 51.9 % | 53.1 % |
ROI | 46.4 % | 64.6 % | 56.6 % | 50.6 % | 51.7 % | 59.7 % | 65.2 % | 65.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 16.75 | 25.75 | 25.45 | 15.58 | 13.35 | 13.35 | 13.35 | 13.35 |
Shares | 38.9 | 39.6 | 40.1 | 40.7 | 41.2 | 41.6 | 41.9 | 42.2 |
Market cap | 651.1 | 1,020.5 | 1,021.4 | 634.8 | 550.6 | 556.0 | 560.0 | 564.0 |
Enterprise value | 614.7 | 964.4 | 977.5 | 601.4 | 518.7 | 514.8 | 515.0 | 520.1 |
EV/S | 10.9 | 12.2 | 12.6 | 8.5 | 7.4 | 6.4 | 5.8 | 5.6 |
EV/EBITDA | 19.3 | 19.8 | 20.8 | 14.6 | 12.7 | 10.8 | 9.6 | 9.3 |
EV/EBIT (adj.) | 20.0 | 20.2 | 21.4 | 15.1 | 13.1 | 11.1 | 9.9 | 9.6 |
EV/EBIT | 20.0 | 20.2 | 21.4 | 15.1 | 13.1 | 11.1 | 9.9 | 9.6 |
P/E (adj.) | 26.4 | 26.5 | 28.0 | 20.1 | 17.5 | 15.0 | 13.5 | 13.0 |
P/E | 26.4 | 26.5 | 28.0 | 20.1 | 17.5 | 15.0 | 13.5 | 13.0 |
P/B | 9.6 | 12.8 | 12.5 | 8.4 | 7.4 | 7.1 | 6.9 | 6.9 |
P/S | 11.5 | 12.9 | 13.1 | 9.0 | 7.9 | 6.9 | 6.3 | 6.0 |
Dividend yield | 4.2 % | 3.9 % | 3.9 % | 5.1 % | 5.9 % | 7.0 % | 7.7 % | 7.7 % |
Equity ratio | 73.8 % | 72.2 % | 73.8 % | 75.3 % | 72.8 % | 76.0 % | 76.6 % | 74.7 % |
Gearing ratio | -53.8 % | -70.1 % | -53.7 % | -44.4 % | -43.0 % | -52.4 % | -55.1 % | -53.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 17.7 | 18.0 | 16.6 | 18.6 | 70.9 | 16.4 | 17.0 | 17.6 | 18.7 |
EBITDA | 10.3 | 10.2 | 10.5 | 10.1 | 41.0 | 9.4 | 9.7 | 11.0 | 10.7 |
EBIT | 10.0 | 9.8 | 10.2 | 9.8 | 39.8 | 9.0 | 9.4 | 10.7 | 10.4 |
Profit before taxes | 10.0 | 9.8 | 10.2 | 9.8 | 39.8 | 9.0 | 9.4 | 10.7 | 10.4 |
Net income | 7.9 | 7.8 | 8.1 | 7.8 | 31.6 | 7.2 | 7.5 | 8.5 | 8.3 |
Login required
This content is only available for logged in users
Jacob af Forselles appointed as the Managing Director of Advium Corporate Finance Ltd and as a member to eQ Group’s Management Team
eQ Plc Managers' Transactions – Staffan Jåfs
Join Inderes community
Don't miss out - create an account and get all the possible benefits