Fondia
7.1 EUR +1.43%Fondia is a law firm. The company offers business law services and ongoing handling of legal matters. Examples of competence can be found in company agreements, personnel issues, confidentiality and competition law. Fondia has operations concentrated in the Nordic market with customers in various industries. The head office is located in Helsinki.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Hypericus Ab | 16.6 % | 16.6 % |
Placereri Ab | 16.6 % | 16.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Savolainen | 03.11.2023 | 7,995EUR |
Harri Savolainen | 11.09.2023 | 2,997EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 19.6 | 21.1 | 24.6 | 26.1 | 28.2 | 30.6 | 32.8 | 35.1 |
growth-% | -2.6 % | 7.4 % | 16.5 % | 6.2 % | 8.1 % | 8.5 % | 7.0 % | 7.0 % |
EBITDA | 1.9 | 1.1 | 2.9 | 2.6 | 3.2 | 3.8 | 4.2 | 4.6 |
EBIT (adj.) | 1.5 | 0.8 | 2.3 | 2.0 | 2.5 | 3.1 | 3.4 | 3.7 |
EBIT | 1.3 | 0.4 | 2.1 | 1.8 | 2.3 | 2.9 | 3.2 | 3.5 |
Profit before taxes | 1.3 | 0.4 | 2.0 | 1.8 | 2.3 | 2.9 | 3.2 | 3.5 |
Net income | 0.8 | 0.3 | 1.6 | 1.4 | 1.8 | 2.3 | 2.5 | 2.7 |
EPS (adj.) | 0.26 | 0.18 | 0.48 | 0.41 | 0.53 | 0.65 | 0.71 | 0.77 |
growth-% | -5.7 % | -31.7 % | 167.6 % | -14.6 % | 29.6 % | 22.6 % | 9.9 % | 8.6 % |
Dividend | 0.28 | 0.28 | 0.30 | 0.52 | 0.36 | 0.42 | 0.46 | 0.54 |
Dividend ratio | 133.6 % | 427.4 % | 70.7 % | 146.9 % | 75.0 % | 70.0 % | 70.0 % | 75.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.8 % | 5.4 % | 11.7 % | 10.1 % | 11.4 % | 12.3 % | 12.8 % | 13.0 % |
EBIT-% (adj.) | 7.5 % | 4.0 % | 9.4 % | 7.8 % | 8.9 % | 10.2 % | 10.4 % | 10.6 % |
EBIT-% | 6.5 % | 1.9 % | 8.5 % | 7.0 % | 8.2 % | 9.6 % | 9.8 % | 10.0 % |
ROE | 13.7 % | 4.7 % | 32.3 % | 27.1 % | 37.6 % | 43.6 % | 40.9 % | 38.7 % |
ROI | 21.0 % | 7.1 % | 41.3 % | 36.6 % | 44.1 % | 52.2 % | 52.7 % | 49.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.00 | 7.10 | 6.62 | 6.26 | 7.10 | 7.10 | 7.10 | 7.10 |
Shares | 3.9 | 4.0 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 |
Market cap | 31.6 | 28.1 | 25.6 | 23.9 | 27.0 | 27.0 | 27.0 | 27.0 |
Enterprise value | 26.4 | 24.5 | 20.8 | 19.8 | 23.4 | 22.4 | 21.4 | 20.3 |
EV/S | 1.3 | 1.2 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 13.6 | 21.4 | 7.3 | 7.5 | 7.3 | 5.9 | 5.1 | 4.4 |
EV/EBIT (adj.) | 17.9 | 29.2 | 9.1 | 9.8 | 9.3 | 7.2 | 6.3 | 5.5 |
EV/EBIT | 20.7 | 62.3 | 9.9 | 10.8 | 10.1 | 7.7 | 6.7 | 5.8 |
P/E (adj.) | 30.7 | 39.9 | 13.9 | 15.4 | 13.5 | 11.0 | 10.0 | 9.2 |
P/E | 38.2 | 108.4 | 15.6 | 17.7 | 14.9 | 11.9 | 10.8 | 9.9 |
P/B | 5.3 | 5.5 | 5.0 | 4.9 | 5.7 | 4.8 | 4.1 | 3.6 |
P/S | 1.6 | 1.3 | 1.0 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 |
Dividend yield | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 5.0 % | 5.9 % | 6.5 % | 7.6 % |
Equity ratio | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 45.2 % | 51.4 % | 53.5 % | 55.3 % |
Gearing ratio | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -76.4 % | -81.0 % | -85.8 % | -89.5 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.6 | 6.9 | 5.3 | 7.2 | 26.1 | 7.2 | 7.4 | 5.8 | 7.8 |
EBITDA | 0.5 | 0.7 | 0.1 | 1.3 | 2.6 | 0.9 | 0.9 | 0.3 | 1.1 |
EBIT | 0.4 | 0.5 | -0.1 | 1.1 | 1.8 | 0.7 | 0.6 | 0.1 | 0.9 |
Profit before taxes | 0.4 | 0.5 | -0.1 | 1.1 | 1.8 | 0.7 | 0.6 | 0.1 | 0.9 |
Net income | 0.3 | 0.3 | -0.1 | 0.9 | 1.4 | 0.6 | 0.5 | 0.1 | 0.7 |
Login required
This content is only available for logged in users
Decisions of the Annual General Meeting of Fondia Plc
Fondia Plc's share repurchase programme 4.9.2023-15.3.2024 has ended
Join Inderes community
Don't miss out - create an account and get all the possible benefits