Kamux
5.795 EUR -0.6%Kamux is active in the automotive industry. Today, the company offers sales of cars and related car services, insurance, and loan financing. The sales of the cars take place via the company's physical stores but also via the E-commerce platform. The largest business operations are held around the Nordic market. The company was founded in 2003 and is headquartered in Hämeenlinna.
Log in to see the recommendation and risk by Inderes
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kalliokoski Juha Antero | 13.4 % | 13.4 % |
Danske Invest Finnish Equity Fund | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha Saarinen | 06.03.2024 | 10,480EUR |
Tapio Pajuharju | 07.09.2023 | 237EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 724.0 | 937.5 | 968.7 | 1,002.1 | 1,053.7 | 1,123.4 | 1,180.2 | 1,227.4 |
growth-% | 10.0 % | 29.5 % | 3.3 % | 3.4 % | 5.1 % | 6.6 % | 5.1 % | 4.0 % |
EBITDA | 40.8 | 39.9 | 29.3 | 28.7 | 35.4 | 43.4 | 49.1 | 50.1 |
EBIT (adj.) | 30.7 | 31.4 | 17.5 | 18.0 | 22.1 | 29.9 | 34.9 | 35.6 |
EBIT | 31.2 | 28.0 | 17.0 | 15.8 | 22.1 | 29.9 | 34.9 | 35.6 |
Profit before taxes | 28.5 | 26.4 | 15.2 | 13.9 | 20.5 | 28.7 | 33.2 | 34.3 |
Net income | 23.3 | 19.6 | 10.8 | 9.6 | 16.0 | 22.5 | 26.1 | 26.9 |
EPS (adj.) | 0.57 | 0.58 | 0.28 | 0.29 | 0.40 | 0.56 | 0.65 | 0.67 |
growth-% | 19.8 % | 1.0 % | -51.0 % | 3.9 % | 36.3 % | 40.5 % | 15.8 % | 3.2 % |
Dividend | 0.24 | 0.20 | 0.15 | 0.17 | 0.19 | 0.21 | 0.24 | 0.25 |
Dividend ratio | 41.1 % | 40.7 % | 55.5 % | 71.1 % | 47.4 % | 37.3 % | 36.8 % | 37.2 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 4.3 % | 3.0 % | 2.9 % | 3.4 % | 3.9 % | 4.2 % | 4.1 % |
EBIT-% (adj.) | 4.2 % | 3.4 % | 1.8 % | 1.8 % | 2.1 % | 2.7 % | 3.0 % | 2.9 % |
EBIT-% | 4.3 % | 3.0 % | 1.8 % | 1.6 % | 2.1 % | 2.7 % | 3.0 % | 2.9 % |
ROE | 26.3 % | 19.5 % | 10.1 % | 8.7 % | 13.8 % | 17.5 % | 18.0 % | 16.6 % |
ROI | 20.2 % | 16.6 % | 9.8 % | 9.1 % | 12.3 % | 15.5 % | 17.2 % | 17.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.60 | 11.47 | 4.33 | 5.61 | 5.80 | 5.80 | 5.80 | 5.80 |
Shares | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
Market cap | 543.6 | 458.5 | 173.3 | 224.4 | 231.8 | 231.8 | 231.8 | 231.8 |
Enterprise value | 597.0 | 529.0 | 232.3 | 278.2 | 289.1 | 285.5 | 274.3 | 262.6 |
EV/S | 0.8 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
EV/EBITDA | 14.6 | 13.3 | 7.9 | 9.7 | 8.2 | 6.6 | 5.6 | 5.2 |
EV/EBIT (adj.) | 19.5 | 16.8 | 13.3 | 15.5 | 13.1 | 9.6 | 7.9 | 7.4 |
EV/EBIT | 19.1 | 18.9 | 13.7 | 17.7 | 13.1 | 9.6 | 7.9 | 7.4 |
P/E (adj.) | 23.8 | 19.9 | 15.3 | 19.1 | 14.5 | 10.3 | 8.9 | 8.6 |
P/E | 23.3 | 23.4 | 16.0 | 23.5 | 14.5 | 10.3 | 8.9 | 8.6 |
P/B | 5.7 | 4.3 | 1.6 | 2.0 | 1.9 | 1.7 | 1.5 | 1.4 |
P/S | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 1.8 % | 1.7 % | 3.5 % | 3.0 % | 3.3 % | 3.6 % | 4.1 % | 4.3 % |
Equity ratio | 50.0 % | 47.1 % | 53.2 % | 51.8 % | 53.0 % | 56.5 % | 61.6 % | 66.5 % |
Gearing ratio | 55.8 % | 66.7 % | 54.5 % | 48.1 % | 47.3 % | 39.5 % | 27.7 % | 18.0 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 223.1 | 255.0 | 282.4 | 241.6 | 1,002.1 | 238.7 | 267.6 | 293.7 | 253.7 |
EBITDA | 3.8 | 7.1 | 10.1 | 7.7 | 28.7 | 5.9 | 9.5 | 9.9 | 10.2 |
EBIT | 0.6 | 3.9 | 6.8 | 4.5 | 15.8 | 2.7 | 6.2 | 6.5 | 6.7 |
Profit before taxes | 0.3 | 3.3 | 7.1 | 3.1 | 13.9 | 2.3 | 5.8 | 6.1 | 6.3 |
Net income | 0.0 | 2.3 | 4.9 | 2.3 | 9.6 | 1.8 | 4.5 | 4.8 | 5.0 |
Login required
This content is only available for logged in users
Kamux Corporation: Share repurchase 27.3.2024
Notice of the Annual General Meeting of Kamux Corporation
Join Inderes community
Don't miss out - create an account and get all the possible benefits