Nokia
3.291 EUR -1.14%Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium | 5.8 % | 5.8 % |
Nokia | 1.4 % | 1.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ricky Corker | 15.02.2024 | 7,022EUR |
Nishant Batra | 15.02.2024 | 8,991EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 22,279.0 | 21,711.2 | 21,889.0 | 22,458.1 | 22,845.4 |
growth-% | -6.3 % | 1.6 % | 12.2 % | -10.6 % | -2.5 % | 0.8 % | 2.6 % | 1.7 % |
EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,775.0 | 2,677.2 | 2,735.2 | 2,878.2 | 3,070.7 |
EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,375.0 | 2,490.2 | 2,419.6 | 2,610.3 | 2,771.6 |
EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,688.0 | 1,690.2 | 1,769.6 | 2,160.3 | 2,371.6 |
Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,499.0 | 1,590.2 | 1,699.6 | 2,115.3 | 2,326.6 |
Net income | -2,522.5 | 1,623.0 | 4,250.0 | 665.0 | 1,186.7 | 1,270.0 | 1,581.7 | 1,740.2 |
EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.33 | 0.32 | 0.35 | 0.37 |
growth-% | 10.1 % | 48.7 % | 19.9 % | -34.1 % | 13.1 % | -1.8 % | 8.1 % | 6.2 % |
Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 |
Dividend ratio | 27.7 % | 15.8 % | 108.0 % | 65.2 % | 69.6 % | 70.4 % | 64.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 12.5 % | 12.3 % | 12.5 % | 12.8 % | 13.4 % |
EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 10.7 % | 11.5 % | 11.1 % | 11.6 % | 12.1 % |
EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.6 % | 7.8 % | 8.1 % | 9.6 % | 10.4 % |
ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 5.7 % | 6.0 % | 7.2 % | 7.7 % |
ROI | 4.6 % | 10.3 % | 9.0 % | 6.0 % | 6.4 % | 6.7 % | 8.2 % | 8.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 3.29 | 3.29 | 3.29 | 3.29 |
Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 18,184.7 | 18,184.7 | 18,316.4 | 18,316.4 |
Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 15,594.5 | 15,192.4 | 14,889.8 | 14,534.9 |
EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 5.8 | 5.6 | 5.2 | 4.7 |
EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.2 | 6.3 | 6.3 | 5.7 | 5.2 |
EV/EBIT | 17.9 | 12.7 | 9.3 | 8.7 | 9.2 | 8.6 | 6.9 | 6.1 |
P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 10.1 | 10.3 | 9.5 | 8.9 |
P/E | - | 19.3 | 5.7 | 25.4 | 15.3 | 14.3 | 11.6 | 10.5 |
P/B | 1.4 | 1.8 | 1.1 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 |
P/S | 0.8 | 1.4 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 1.4 % | 2.8 % | 4.3 % | 4.3 % | 4.9 % | 6.1 % | 6.1 % | |
Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 54.3 % | 56.2 % | 57.4 % | 58.6 % |
Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -12.3 % | -13.9 % | -15.4 % | -16.5 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5,859.0 | 5,710.0 | 4,982.0 | 5,728.0 | 22,279.0 | 5,049.4 | 5,157.1 | 5,325.9 | 6,178.9 |
EBITDA | 692.0 | 745.7 | 508.3 | 829.0 | 2,775.0 | 663.4 | 435.8 | 574.6 | 1,003.4 |
EBIT | 426.0 | 473.7 | 241.3 | 547.0 | 1,688.0 | 416.7 | 189.1 | 327.8 | 756.7 |
Profit before taxes | 401.0 | 406.7 | 179.3 | 512.0 | 1,499.0 | 391.7 | 164.1 | 302.8 | 731.7 |
Net income | 279.0 | 290.0 | 138.5 | -42.5 | 665.0 | 292.2 | 121.5 | 225.6 | 547.2 |
Login required
This content is only available for logged in users
Chief People Officer, Amy Hanlon-Rodemich to leave Nokia
Nokia Corporation: Repurchase of own shares on 27.03.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits