Ponsse
23.5 EUR -0.42%Ponsse is an industrial company. The company is a supplier of machines for the forest industry. The company offers a number of products such as harvesters, dual machines, cranes and units. In addition to the main business, simulators and information systems used for educational purposes are also delivered to corporate customers. The largest presence is in the Nordic market. The company was originally founded in 1970 and is headquartered in Vieremä.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Juha Einari Vidgren | 22.2 % | 22.2 % |
Jukka Tuomas Vidgren | 13.4 % | 13.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Marko Mattila | 15.06.2023 | 9,992EUR |
Tiina Kautonen | 15.06.2023 | 9,097EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 636.6 | 608.3 | 755.1 | 821.8 | 790.1 | 847.0 | 912.7 | 989.1 |
growth-% | -4.6 % | -4.5 % | 24.1 % | 8.8 % | -3.9 % | 7.2 % | 7.8 % | 8.4 % |
EBITDA | 81.8 | 70.1 | 74.2 | 78.5 | 82.9 | 101.4 | 119.7 | 133.3 |
EBIT (adj.) | 57.1 | 50.0 | 55.1 | 47.2 | 51.7 | 70.4 | 88.5 | 101.7 |
EBIT | 57.1 | 50.0 | 46.6 | 47.2 | 51.7 | 70.4 | 88.5 | 101.7 |
Profit before taxes | 39.6 | 48.1 | 43.2 | 42.9 | 47.7 | 67.7 | 86.7 | 100.8 |
Net income | 32.3 | 35.2 | 34.2 | 30.0 | 37.2 | 52.8 | 67.6 | 78.6 |
EPS (adj.) | 1.58 | 1.28 | 1.65 | 1.04 | 1.33 | 1.88 | 2.41 | 2.81 |
growth-% | -14.6 % | -18.8 % | 28.5 % | -37.0 % | 28.0 % | 41.9 % | 28.1 % | 16.3 % |
Dividend | 0.60 | 0.60 | 0.60 | 0.55 | 0.60 | 0.90 | 1.20 | 1.50 |
Dividend ratio | 52.1 % | 47.8 % | 49.2 % | 51.3 % | 45.2 % | 47.8 % | 49.7 % | 53.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.8 % | 11.5 % | 9.8 % | 9.6 % | 10.5 % | 12.0 % | 13.1 % | 13.5 % |
EBIT-% (adj.) | 9.0 % | 8.2 % | 7.3 % | 5.7 % | 6.5 % | 8.3 % | 9.7 % | 10.3 % |
EBIT-% | 9.0 % | 8.2 % | 6.2 % | 5.7 % | 6.5 % | 8.3 % | 9.7 % | 10.3 % |
ROE | 13.3 % | 12.7 % | 11.0 % | 9.3 % | 11.2 % | 14.6 % | 16.9 % | 17.7 % |
ROI | 12.4 % | 13.8 % | 11.9 % | 11.3 % | 12.2 % | 16.7 % | 20.2 % | 22.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 29.20 | 42.20 | 25.30 | 22.60 | 23.50 | 23.50 | 23.50 | 23.50 |
Shares | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 |
Market cap | 817.9 | 1,182.0 | 708.7 | 633.0 | 658.2 | 658.2 | 658.2 | 658.2 |
Enterprise value | 808.7 | 1,115.9 | 731.4 | 678.2 | 666.7 | 635.8 | 608.8 | 586.9 |
EV/S | 1.3 | 1.8 | 1.0 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 |
EV/EBITDA | 9.9 | 15.9 | 9.9 | 8.6 | 8.0 | 6.3 | 5.1 | 4.4 |
EV/EBIT (adj.) | 14.2 | 22.3 | 13.3 | 14.4 | 12.9 | 9.0 | 6.9 | 5.8 |
EV/EBIT | 14.2 | 22.3 | 15.7 | 14.4 | 12.9 | 9.0 | 6.9 | 5.8 |
P/E (adj.) | 18.5 | 33.0 | 15.4 | 21.8 | 17.7 | 12.5 | 9.7 | 8.4 |
P/E | 25.3 | 33.6 | 20.7 | 21.1 | 17.7 | 12.5 | 9.7 | 8.4 |
P/B | 3.2 | 4.0 | 2.2 | 2.0 | 1.9 | 1.7 | 1.6 | 1.4 |
P/S | 1.3 | 1.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividend yield | 2.1 % | 1.4 % | 2.4 % | 2.4 % | 2.6 % | 3.8 % | 5.1 % | 6.4 % |
Equity ratio | 54.4 % | 58.6 % | 55.1 % | 53.6 % | 59.7 % | 63.7 % | 67.2 % | 69.6 % |
Gearing ratio | -3.6 % | -22.2 % | 7.1 % | 14.1 % | 2.5 % | -5.9 % | -11.7 % | -15.3 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 201.7 | 208.1 | 169.2 | 242.8 | 821.8 | 179.1 | 197.0 | 188.0 | 226.0 |
EBITDA | 24.4 | 18.0 | 14.3 | 21.8 | 78.5 | 18.6 | 20.8 | 20.2 | 23.3 |
EBIT | 16.6 | 10.2 | 6.5 | 13.8 | 47.2 | 10.8 | 13.0 | 12.4 | 15.5 |
Profit before taxes | 17.2 | 11.9 | 3.0 | 10.8 | 42.9 | 9.8 | 12.0 | 11.4 | 14.5 |
Net income | 14.0 | 7.7 | 0.6 | 7.6 | 30.0 | 7.6 | 9.4 | 8.9 | 11.3 |
Login required
This content is only available for logged in users
Ponsse Oyj: Ponsse's Annual and Sustainability Reports for 2023 are published
Ponsse Oyj: Ponsse's Financial Statements for 1 January - 31 December 2023
Join Inderes community
Don't miss out - create an account and get all the possible benefits