SRV Group
4.86 EUR +1.04%SRV Group operates in the construction industry. The main specialist competence is in project management of construction projects for the commercial sector. The projects are mainly focused on the development of business premises, residential buildings, and other infrastructural projects. The largest operations are found around major growth locations in Europe. The company was established in 1987 and is headquartered in Espoo.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
AS Pontos Baltic | 17.0 % | 17.0 % |
Ilmarinen Mutual Pension Insurance Company | 11.4 % | 11.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Timo Kokkila | 23.11.2023 | 21,979,650PCT |
Timo Kokkila | 27.06.2022 | 157,253EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 975.5 | 932.6 | 770.0 | 610.0 | 656.0 | 716.9 | 816.7 | 854.0 |
growth-% | -8.1 % | -4.4 % | -17.4 % | -20.8 % | 7.5 % | 9.3 % | 13.9 % | 4.6 % |
EBITDA | 20.4 | 4.7 | -71.3 | -1.1 | 17.6 | 26.6 | 35.7 | 40.9 |
EBIT (adj.) | 15.8 | 5.3 | 18.9 | 1.1 | 11.9 | 20.2 | 28.6 | 33.3 |
EBIT | 1.5 | -1.7 | -76.4 | -6.8 | 11.9 | 20.2 | 28.6 | 33.3 |
Profit before taxes | -28.0 | -20.3 | -79.1 | -15.7 | 4.9 | 12.7 | 20.6 | 25.1 |
Net income | -16.9 | -21.9 | -87.7 | -17.3 | 1.2 | 7.7 | 15.6 | 20.6 |
EPS (adj.) | -0.15 | -2.28 | 0.58 | -0.55 | 0.07 | 0.45 | 0.92 | 1.21 |
growth-% | -195.3 % | 542.4 % | 103.0 % | 31.7 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.15 | 0.30 | 0.35 |
Dividend ratio | 70.8 % | 33.1 % | 32.6 % | 28.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 2.1 % | 0.5 % | -9.3 % | -0.2 % | 2.7 % | 3.7 % | 4.4 % | 4.8 % |
EBIT-% (adj.) | 1.6 % | 0.6 % | 2.5 % | 0.2 % | 1.8 % | 2.8 % | 3.5 % | 3.9 % |
EBIT-% | 0.1 % | -0.2 % | -9.9 % | -1.1 % | 1.8 % | 2.8 % | 3.5 % | 3.9 % |
ROE | -9.3 % | -12.5 % | -56.3 % | -12.1 % | 0.9 % | 5.4 % | 11.4 % | 15.3 % |
ROI | 0.2 % | -0.3 % | -22.6 % | -2.5 % | 4.3 % | 7.0 % | 9.9 % | 11.4 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 14.82 | 13.22 | 3.80 | 4.08 | 4.86 | 4.86 | 4.86 | 4.86 |
Shares | 6.6 | 6.6 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 |
Market cap | 97.4 | 86.6 | 64.5 | 69.3 | 82.5 | 82.5 | 82.5 | 82.5 |
Enterprise value | 401.9 | 272.0 | 178.4 | 202.2 | 203.1 | 202.9 | 198.4 | 190.5 |
EV/S | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
EV/EBITDA | 19.7 | 58.5 | - | - | 11.5 | 7.6 | 5.6 | 4.7 |
EV/EBIT (adj.) | 25.5 | 51.3 | 9.4 | 177.4 | 17.0 | 10.1 | 6.9 | 5.7 |
EV/EBIT | 275.3 | - | - | - | 17.0 | 10.1 | 6.9 | 5.7 |
P/E (adj.) | - | - | 6.5 | - | 68.8 | 10.7 | 5.3 | 4.0 |
P/E | - | - | - | - | 68.8 | 10.7 | 5.3 | 4.0 |
P/B | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 |
P/S | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.0 % | 3.1 % | 6.2 % | 7.2 % | ||||
Equity ratio | 22.4 % | 27.9 % | 41.4 % | 40.7 % | 38.7 % | 37.0 % | 31.1 % | 32.8 % |
Gearing ratio | 159.7 % | 102.9 % | 55.0 % | 71.7 % | 62.2 % | 59.2 % | 91.7 % | 76.1 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 138.3 | 143.1 | 146.9 | 181.7 | 610.0 | 142.7 | 154.2 | 162.9 | 196.2 |
EBITDA | -0.6 | -1.6 | -3.5 | 4.6 | -1.1 | 0.2 | 1.2 | 7.4 | 8.7 |
EBIT | -2.0 | -3.0 | -4.9 | 3.1 | -6.8 | -1.1 | -0.1 | 6.0 | 7.2 |
Profit before taxes | -4.4 | -5.5 | -6.5 | 0.7 | -15.7 | -3.1 | -2.1 | 4.5 | 5.7 |
Net income | -3.1 | -6.0 | -7.8 | -0.4 | -17.3 | -3.4 | -2.5 | 3.1 | 4.1 |
Login required
This content is only available for logged in users
SRV Yhtiöt Oyj: Resolutions of SRV Group Plc's Annual General Meeting
SRV Yhtiöt Oyj: The Board of Directors of SRV Group Plc decided on a new performance period under the share-based incentive plan
Join Inderes community
Don't miss out - create an account and get all the possible benefits