Talenom
5.94 EUR +2.59%Talenom is an accounting agency that offers a wide range of services in bookkeeping, invoice management and payroll issues. In addition to the main business, financial analysis and the possibility of real-time control are offered via the company's web services. The largest proportion of customers can be found among small and medium-sized business customers within the Nordic market. The company was founded in 1972 and has its headquarters in Oulu.
Log in to see the recommendation and risk by Inderes
Latest research
Extensive report
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Tahkola Harri | 17.2 % | 17.2 % |
Tahkola Markus | 10.6 % | 10.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Tahkola | 13.02.2024 | 49,140EUR |
Antti Aho | 10.11.2023 | 49,821EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 65.2 | 82.8 | 102.1 | 121.7 | 135.5 | 152.3 | 172.6 | 193.9 |
growth-% | 12.4 % | 27.1 % | 23.3 % | 19.2 % | 11.3 % | 12.4 % | 13.3 % | 12.3 % |
EBITDA | 23.3 | 27.7 | 32.4 | 31.9 | 37.8 | 44.8 | 52.7 | 59.7 |
EBIT (adj.) | 12.9 | 14.8 | 15.3 | 11.1 | 15.3 | 21.4 | 27.8 | 33.9 |
EBIT | 12.9 | 14.8 | 15.3 | 7.9 | 15.3 | 21.4 | 27.8 | 33.9 |
Profit before taxes | 12.0 | 14.0 | 14.6 | 4.3 | 11.2 | 17.2 | 23.7 | 30.6 |
Net income | 9.6 | 10.8 | 11.8 | 3.4 | 8.6 | 13.4 | 18.5 | 23.8 |
EPS (adj.) | 0.22 | 0.25 | 0.27 | 0.14 | 0.19 | 0.29 | 0.40 | 0.51 |
growth-% | 21.3 % | 11.2 % | 7.6 % | -45.9 % | 30.7 % | 54.0 % | 37.8 % | 29.0 % |
Dividend | 0.15 | 0.17 | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 | 0.25 |
Dividend ratio | 67.7 % | 69.0 % | 68.3 % | 256.8 % | 106.6 % | 72.7 % | 55.3 % | 48.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 35.7 % | 33.4 % | 31.7 % | 26.2 % | 27.9 % | 29.4 % | 30.5 % | 30.8 % |
EBIT-% (adj.) | 19.8 % | 17.8 % | 15.0 % | 9.1 % | 11.3 % | 14.0 % | 16.1 % | 17.5 % |
EBIT-% | 19.8 % | 17.8 % | 15.0 % | 6.5 % | 11.3 % | 14.0 % | 16.1 % | 17.5 % |
ROE | 34.4 % | 28.1 % | 23.4 % | 6.0 % | 15.4 % | 23.2 % | 28.7 % | 31.6 % |
ROI | 19.8 % | 18.0 % | 13.9 % | 6.1 % | 10.6 % | 14.1 % | 17.6 % | 20.9 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.05 | 11.70 | 9.10 | 6.20 | 5.94 | 5.94 | 5.94 | 5.94 |
Shares | 43.2 | 43.8 | 44.8 | 45.4 | 45.9 | 46.4 | 46.4 | 46.4 |
Market cap | 650.4 | 512.3 | 407.4 | 281.6 | 272.9 | 275.8 | 275.8 | 275.8 |
Enterprise value | 679.4 | 551.6 | 461.5 | 356.8 | 354.6 | 359.6 | 354.5 | 340.7 |
EV/S | 10.4 | 6.7 | 4.5 | 2.9 | 2.6 | 2.4 | 2.1 | 1.8 |
EV/EBITDA | 29.2 | 19.9 | 14.2 | 11.2 | 9.4 | 8.0 | 6.7 | 5.7 |
EV/EBIT (adj.) | 52.7 | 37.4 | 30.2 | 32.1 | 23.2 | 16.8 | 12.7 | 10.0 |
EV/EBIT | 52.7 | 37.4 | 30.2 | 44.9 | 23.2 | 16.8 | 12.7 | 10.0 |
P/E (adj.) | 67.9 | 47.5 | 34.3 | 43.2 | 31.7 | 20.6 | 14.9 | 11.6 |
P/E | 67.9 | 47.5 | 34.3 | 83.8 | 31.7 | 20.6 | 14.9 | 11.6 |
P/B | 20.2 | 11.5 | 7.3 | 5.0 | 4.9 | 4.6 | 4.0 | 3.3 |
P/S | 10.0 | 6.2 | 4.0 | 2.3 | 2.0 | 1.8 | 1.6 | 1.4 |
Dividend yield | 1.0 % | 1.5 % | 2.0 % | 3.1 % | 3.4 % | 3.5 % | 3.7 % | 4.2 % |
Equity ratio | 38.1 % | 38.2 % | 35.9 % | 31.8 % | 29.9 % | 30.3 % | 33.0 % | 38.3 % |
Gearing ratio | 90.3 % | 87.7 % | 96.6 % | 134.7 % | 146.5 % | 139.6 % | 114.4 % | 78.7 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 31.3 | 32.4 | 28.3 | 29.7 | 121.7 | 35.7 | 36.1 | 30.9 | 32.8 |
EBITDA | 8.4 | 8.9 | 7.6 | 7.0 | 31.9 | 10.2 | 10.5 | 8.5 | 8.6 |
EBIT | 3.5 | 3.7 | -0.8 | 1.6 | 7.9 | 4.5 | 4.9 | 2.9 | 3.0 |
Profit before taxes | 2.7 | 2.9 | -1.9 | 0.5 | 4.3 | 3.5 | 3.8 | 1.9 | 2.0 |
Net income | 2.1 | 2.2 | -1.7 | 0.8 | 3.4 | 2.7 | 2.9 | 1.4 | 1.6 |
Login required
This content is only available for logged in users
The Board of Directors of Talenom Plc resolved on a new performance share plan 2024–2027
Resolutions of Talenom Plc’s Annual General Meeting 2024 and organisational meeting of the Board of Directors
Join Inderes community
Don't miss out - create an account and get all the possible benefits