Log in to your Inderes Free account to see all free content on this page.
Outokumpu
3.757 EUR +0.8%12,637 investors are following this company
Outukumpu is a manufacturing company. The company is a manufacturer of stainless steel and the group offers specialized solutions for various industrial purposes. The steel is used in tools, industrial infrastructure, and medical equipment. Customers are found on a global level, primarily in Europe and North America. Sales take place via global sales and service centers. The head office is located in Helsinki.
P/E (24e)
-685.31
EV/EBIT (adj.) (24e)
46.85
P/B (24e)
0.44
Dividend yield-% (24e)
6.92 %
Target price
4.30 EUR
Recommendation
Accumulate
Updated
7.5.2024
NASDAQ Helsinki
OUT1V
Daily low / high price
3.728 / 3.76
EUR
Market cap
1.72B EUR
Turnover
3.2M EUR
Volume
853K
Business risk
Valuation risk
Current
Previous
Analyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
08.08.2024
Interim report
30.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 15.5 % | 15.5 % |
Varma Mutual Pension Insurance Company | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 5,639.3 | 7,709.3 | 9,493.4 | 6,960.4 | 6,302.9 | 7,036.4 | 7,239.1 | 7,395.5 |
growth-% | -11.9 % | 36.7 % | 23.1 % | -26.7 % | -9.4 % | 11.6 % | 2.9 % | 2.2 % |
EBITDA | 190.8 | 963.6 | 1,247.3 | 416.0 | 255.3 | 479.3 | 558.2 | 544.6 |
EBIT (adj.) | 5.8 | 758.1 | 1,010.3 | 274.0 | 36.9 | 263.9 | 343.4 | 331.3 |
EBIT | -52.3 | 704.6 | 992.3 | -100.0 | 34.9 | 263.9 | 343.4 | 331.3 |
Profit before taxes | -148.3 | 639.6 | 932.6 | -133.0 | -5.3 | 219.8 | 300.2 | 291.2 |
Net income | -114.3 | 552.6 | 1,086.3 | -111.0 | -4.3 | 174.0 | 237.6 | 230.5 |
EPS (adj.) | -0.14 | 1.34 | 1.82 | 0.61 | -0.01 | 0.38 | 0.51 | 0.50 |
growth-% | 35.7 % | -66.4 % | -100.9 % | 36.5 % | -3.0 % | |||
Dividend | 0.00 | 0.15 | 0.35 | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 |
Dividend ratio | 12.3 % | 14.3 % | -101.0 % | -2,548.3 % | 69.0 % | 54.4 % | 56.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.4 % | 12.5 % | 13.1 % | 6.0 % | 4.0 % | 6.8 % | 7.7 % | 7.4 % |
EBIT-% (adj.) | 0.1 % | 9.8 % | 10.6 % | 3.9 % | 0.6 % | 3.8 % | 4.7 % | 4.5 % |
EBIT-% | -0.9 % | 9.1 % | 10.5 % | -1.4 % | 0.6 % | 3.8 % | 4.7 % | 4.5 % |
ROE | -4.6 % | 20.2 % | 30.0 % | -2.8 % | -0.1 % | 4.7 % | 6.3 % | 5.9 % |
ROI | -1.3 % | 19.0 % | 23.4 % | -2.1 % | 0.8 % | 6.3 % | 8.1 % | 7.7 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.22 | 5.50 | 4.73 | 4.48 | 3.76 | 3.76 | 3.76 | 3.76 |
Shares | 411.8 | 452.6 | 444.1 | 431.2 | 423.7 | 461.9 | 461.9 | 461.9 |
Market cap | 1,326.1 | 2,489.1 | 2,101.2 | 1,933.5 | 1,591.8 | 1,735.3 | 1,735.3 | 1,735.3 |
Enterprise value | 2,327.0 | 2,859.2 | 2,174.4 | 1,847.9 | 1,727.4 | 1,924.8 | 1,839.9 | 1,756.5 |
EV/S | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 12.2 | 3.0 | 1.7 | 4.4 | 6.8 | 4.0 | 3.3 | 3.2 |
EV/EBIT (adj.) | 404.7 | 3.8 | 2.2 | 6.7 | 46.9 | 7.3 | 5.4 | 5.3 |
EV/EBIT | - | 4.1 | 2.2 | - | 49.5 | 7.3 | 5.4 | 5.3 |
P/E (adj.) | - | 4.1 | 2.6 | 7.4 | - | 10.0 | 7.3 | 7.5 |
P/E | - | 4.5 | 1.9 | - | - | 10.0 | 7.3 | 7.5 |
P/B | 0.6 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 |
P/S | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Dividend yield | 2.7 % | 7.4 % | 5.8 % | 6.9 % | 6.9 % | 7.4 % | 7.4 % | |
Equity ratio | 40.8 % | 48.2 % | 59.1 % | 63.6 % | 63.7 % | 62.5 % | 63.7 % | 64.8 % |
Gearing ratio | 43.6 % | 13.1 % | 2.6 % | -1.6 % | 3.7 % | 5.1 % | 2.7 % | 0.5 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1,910.4 | 1,531.1 | 1,513.3 | 6,960.4 | 1,479.1 | 1,611.8 | 1,609.2 | 1,602.9 | 6,302.9 |
EBITDA | 185.4 | 17.9 | 15.1 | 416.0 | 36.5 | 52.5 | 77.2 | 89.1 | 255.3 |
EBIT | 124.4 | -45.1 | -313.9 | -100.0 | -18.9 | -2.5 | 22.2 | 34.1 | 34.9 |
Profit before taxes | 118.9 | -60.1 | -319.9 | -133.0 | -29.1 | -12.5 | 10.2 | 26.1 | -5.3 |
Net income | 89.7 | -55.1 | -241.9 | -111.0 | -23.1 | -9.9 | 8.1 | 20.6 | -4.3 |
Login required
This content is only available for logged in users
ShowingAll content types
Outokumpu Oyj: Outokumpu interim report January-March 2024: Gradual market recovery in Europe continued, while the political strike in Finland burdened results
Outokumpu Oyj: Outokumpu increases its EBITDA run-rate improvement target by EUR 150 million to further strengthen its competitiveness
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio