Pihlajalinna
9.18 EUR 0%Pihlajalinna operates in the health care sector. A number of health centers, hospitals, dental clinics, and specialist care are operated within the Group. Through its own hospitals, collaboration takes place with a number of companies in the insurance industry, and specialist expertise is found in a number of work areas such as gynecology, plastic surgery, and orthopedics. The company was founded in 2001 and is headquartered in Tampere.
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Lähitapiola Keskinäinen Vakuutusyhtiö | 15.4 % | 15.4 % |
Mww Yhtiö Oy | 10.2 % | 10.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mikko Wirén | 26.02.2024 | 111,750EUR |
Mikko Wirén | 26.02.2024 | 74,500EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 508.7 | 577.7 | 690.3 | 720.0 | 698.5 | 703.8 | 683.9 | 704.0 |
growth-% | -1.9 % | 13.6 % | 19.5 % | 4.3 % | -3.0 % | 0.8 % | -2.8 % | 2.9 % |
EBITDA | 52.5 | 63.0 | 54.4 | 72.6 | 88.3 | 92.9 | 92.0 | 93.7 |
EBIT (adj.) | 24.2 | 33.4 | 18.9 | 30.3 | 39.4 | 43.2 | 43.4 | 46.0 |
EBIT | 18.2 | 28.0 | 9.0 | 20.7 | 36.6 | 40.8 | 41.2 | 44.0 |
Profit before taxes | 13.8 | 24.2 | 1.6 | 8.4 | 25.8 | 31.5 | 32.1 | 35.2 |
Net income | 8.8 | 20.1 | 9.6 | 4.1 | 16.5 | 22.1 | 23.9 | 26.9 |
EPS (adj.) | 0.63 | 1.10 | 0.82 | 0.56 | 0.84 | 1.08 | 1.15 | 1.28 |
growth-% | -20.2 % | 75.3 % | -25.8 % | -31.5 % | 50.1 % | 27.8 % | 6.7 % | 11.2 % |
Dividend | 0.20 | 0.30 | 0.00 | 0.07 | 0.24 | 0.28 | 0.30 | 0.34 |
Dividend ratio | 51.2 % | 33.8 % | 39.1 % | 32.6 % | 28.4 % | 28.1 % | 28.3 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 10.3 % | 10.9 % | 7.9 % | 10.1 % | 12.6 % | 13.2 % | 13.5 % | 13.3 % |
EBIT-% (adj.) | 4.8 % | 5.8 % | 2.7 % | 4.2 % | 5.6 % | 6.1 % | 6.3 % | 6.5 % |
EBIT-% | 3.6 % | 4.8 % | 1.3 % | 2.9 % | 5.2 % | 5.8 % | 6.0 % | 6.3 % |
ROE | 8.4 % | 17.5 % | 7.9 % | 3.0 % | 10.6 % | 12.9 % | 13.4 % | 14.4 % |
ROI | 5.6 % | 8.7 % | 2.1 % | 3.9 % | 7.1 % | 8.1 % | 8.2 % | 8.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 9.38 | 12.64 | 8.52 | 7.06 | 9.18 | 9.18 | 9.18 | 9.18 |
Shares | 22.6 | 22.6 | 22.5 | 22.6 | 22.4 | 22.4 | 22.4 | 22.4 |
Market cap | 212.1 | 285.6 | 192.1 | 159.7 | 205.9 | 205.9 | 205.9 | 205.9 |
Enterprise value | 406.9 | 480.3 | 579.6 | 533.4 | 557.9 | 537.4 | 520.5 | 498.3 |
EV/S | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 |
EV/EBITDA | 7.8 | 7.6 | 10.6 | 7.4 | 6.3 | 5.8 | 5.7 | 5.3 |
EV/EBIT (adj.) | 16.8 | 14.4 | 30.7 | 17.6 | 14.2 | 12.4 | 12.0 | 10.8 |
EV/EBIT | 22.4 | 17.2 | 64.5 | 25.8 | 15.2 | 13.2 | 12.6 | 11.3 |
P/E (adj.) | 14.9 | 11.5 | 10.4 | 12.6 | 10.9 | 8.5 | 8.0 | 7.2 |
P/E | 24.0 | 14.2 | 20.1 | 39.4 | 12.5 | 9.3 | 8.6 | 7.6 |
P/B | 1.9 | 2.4 | 1.5 | 1.1 | 1.3 | 1.1 | 1.2 | 1.0 |
P/S | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 2.1 % | 2.4 % | 1.0 % | 2.6 % | 3.1 % | 3.3 % | 3.7 % | |
Equity ratio | 26.0 % | 26.8 % | 18.6 % | 22.0 % | 24.8 % | 27.5 % | 27.3 % | 30.4 % |
Gearing ratio | 169.6 % | 158.8 % | 315.4 % | 244.4 % | 208.1 % | 176.7 % | 180.8 % | 150.6 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 183.6 | 165.7 | 182.9 | 720.0 | 183.2 | 175.4 | 159.5 | 180.4 | 698.5 |
EBITDA | 17.7 | 20.3 | 11.6 | 72.6 | 25.7 | 21.2 | 20.5 | 20.9 | 88.3 |
EBIT | 5.0 | 7.1 | -2.0 | 20.7 | 12.7 | 8.3 | 7.6 | 8.0 | 36.6 |
Profit before taxes | 2.5 | 4.4 | -6.0 | 8.4 | 10.2 | 5.5 | 4.9 | 5.2 | 25.8 |
Net income | 1.4 | 2.9 | -5.8 | 4.1 | 6.6 | 3.5 | 2.9 | 3.4 | 16.5 |
Login required
This content is only available for logged in users
Pihlajalinna Oyj: Acquisition of own shares on May 13, 2024
Pihlajalinna Oyj: Acquisition of own shares on May 10, 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits