Log in to your Inderes Free account to see all free content on this page.
Raisio
1.924 EUR6,506 investors are following this company
Raisio Group is a Finnish company operating within the food industry. The international company focuses especially on plant-based food. The company's product portfolio includes several food brands and plant-based food ingredients. Most of the activities are located in the Finnish domestic market. Raisio Group has their headquarters in Raisio, Finland.
P/E (24e)
15
EV/EBIT (adj.) (24e)
10.56
P/B (24e)
1.18
Dividend yield-% (24e)
7.28 %
Target price
2.20 EUR
Recommendation
Accumulate
Updated
7.5.2024
NASDAQ Helsinki
RAIVV
Daily low / high price
-
Market cap
306.24M EUR
Turnover
-
Volume
-
Business risk
Valuation risk
Current
Previous
Analyst
Pauli Lohi
Analyst
Latest videos
Financial calendar
Interim report
07.08.2024
Interim report
05.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Skandinaviska Enskilda Banken Ab (publ) Helsinki Branch | 11.2 % | 2.8 % |
Varma Mutual Pension Insurance Company | 3.3 % | 0.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mika Saarinen | 28.11.2023 | 9,859EUR |
Mika Saarinen | 02.11.2023 | 10,300EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 233.6 | 246.6 | 220.8 | 219.5 | 226.9 | 240.1 | 249.5 | 259.5 |
growth-% | -1.2 % | 5.6 % | -10.4 % | -0.6 % | 3.4 % | 5.8 % | 3.9 % | 4.0 % |
EBITDA | 35.1 | 32.2 | 27.8 | 30.3 | 33.4 | 36.4 | 38.2 | 39.8 |
EBIT (adj.) | 27.7 | 22.1 | 18.4 | 22.7 | 23.0 | 25.5 | 27.3 | 28.4 |
EBIT | 28.9 | 23.7 | 17.9 | 19.1 | 23.0 | 25.5 | 27.3 | 28.4 |
Profit before taxes | 29.4 | 24.6 | 15.0 | 22.2 | 25.4 | 27.5 | 28.2 | 28.8 |
Net income | 23.4 | 20.8 | 12.5 | 17.5 | 20.3 | 22.0 | 22.6 | 23.0 |
EPS (adj.) | 0.14 | 0.12 | 0.08 | 0.13 | 0.13 | 0.14 | 0.14 | 0.15 |
growth-% | -12.6 % | -14.6 % | -32.6 % | 63.4 % | -3.7 % | 8.4 % | 2.9 % | 1.9 % |
Dividend | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 |
Dividend ratio | 87.4 % | 106.8 % | 177.4 % | 126.8 % | 109.2 % | 100.7 % | 104.9 % | 109.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15.0 % | 13.0 % | 12.6 % | 13.8 % | 14.7 % | 15.2 % | 15.3 % | 15.4 % |
EBIT-% (adj.) | 11.9 % | 9.0 % | 8.3 % | 10.3 % | 10.2 % | 10.6 % | 10.9 % | 10.9 % |
EBIT-% | 12.4 % | 9.6 % | 8.1 % | 8.7 % | 10.2 % | 10.6 % | 10.9 % | 10.9 % |
ROE | 8.7 % | 7.6 % | 4.6 % | 6.7 % | 7.8 % | 8.5 % | 8.7 % | 8.9 % |
ROI | 11.2 % | 8.5 % | 6.4 % | 6.9 % | 8.9 % | 9.8 % | 10.1 % | 10.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.19 | 3.37 | 2.49 | 1.98 | 1.92 | 1.92 | 1.92 | 1.92 |
Shares | 157.4 | 158.4 | 158.4 | 158.4 | 158.0 | 158.0 | 158.0 | 158.0 |
Market cap | 502.3 | 534.0 | 394.5 | 313.1 | 303.9 | 303.9 | 303.9 | 303.9 |
Enterprise value | 419.2 | 474.1 | 349.4 | 255.6 | 243.3 | 244.5 | 246.0 | 248.0 |
EV/S | 1.8 | 1.9 | 1.6 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 |
EV/EBITDA | 12.0 | 14.7 | 12.5 | 8.4 | 7.3 | 6.7 | 6.4 | 6.2 |
EV/EBIT (adj.) | 15.1 | 21.4 | 19.0 | 11.3 | 10.6 | 9.6 | 9.0 | 8.7 |
EV/EBIT | 14.5 | 20.0 | 19.5 | 13.4 | 10.6 | 9.6 | 9.0 | 8.7 |
P/E (adj.) | 22.5 | 27.9 | 30.5 | 14.8 | 15.0 | 13.8 | 13.5 | 13.2 |
P/E | 21.4 | 25.7 | 31.5 | 17.9 | 15.0 | 13.8 | 13.5 | 13.2 |
P/B | 1.9 | 1.9 | 1.5 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
P/S | 2.2 | 2.2 | 1.8 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 |
Dividend yield | 4.1 % | 4.2 % | 5.6 % | 7.1 % | 7.3 % | 7.3 % | 7.8 % | 8.3 % |
Equity ratio | 85.7 % | 79.2 % | 79.2 % | 80.3 % | 80.1 % | 78.8 % | 78.0 % | 77.0 % |
Gearing ratio | -30.8 % | -21.3 % | -17.2 % | -22.1 % | -23.5 % | -23.0 % | -22.4 % | -21.7 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 52.7 | 56.1 | 54.2 | 219.5 | 55.5 | 54.7 | 59.7 | 57.0 | 226.9 |
EBITDA | 7.5 | 9.6 | 6.7 | 30.3 | 6.2 | 8.4 | 10.1 | 8.7 | 33.4 |
EBIT | 5.0 | 7.0 | 3.1 | 19.1 | 3.6 | 5.8 | 7.5 | 6.1 | 23.0 |
Profit before taxes | 5.7 | 7.6 | 4.4 | 22.2 | 4.5 | 6.3 | 8.0 | 6.6 | 25.4 |
Net income | 4.2 | 5.9 | 3.8 | 17.5 | 3.5 | 5.0 | 6.4 | 5.3 | 20.3 |
Login required
This content is only available for logged in users
ShowingAll content types
Raisio Oyj: Raisio plc's Interim Report January-March 2024
Raisio Oyj: Raisio plc: Decisions by the Annual General Meeting and the organizing meeting of the company's Board of Directors
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio