Log in to your Inderes Free account to see all free content on this page.
Sanoma
6.53 EUR -0.91%7,079 investors are following this company
Sanoma is a media group. The group publishes several newspapers and operates several TV channels and radio stations. In addition to the main activities, online services and training platforms are offered within the work area. Sanoma operates mainly in the European market. The company was originally founded in 1889 and is headquartered in Helsinki.
P/E (24e)
14.92
EV/EBIT (adj.) (24e)
13.59
P/B (24e)
1.38
Dividend yield-% (24e)
5.67 %
Target price
7.00 EUR
Recommendation
Accumulate
Updated
8.5.2024
NASDAQ Helsinki
SANOMA
Daily low / high price
6.51 / 6.66
EUR
Market cap
1.07B EUR
Turnover
309.56K EUR
Volume
47K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
24.07.2024
Interim report
31.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Jane and Aatos Erkko Foundation | 24.4 % | 24.4 % |
Holding Manutas Oy | 13.2 % | 13.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Anna Herlin | 27.02.2024 | 144EUR |
Anna Herlin | 27.02.2024 | 509EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,061.7 | 1,251.6 | 1,298.4 | 1,392.9 | 1,333.0 | 1,349.3 | 1,386.8 | 1,413.2 |
growth-% | 16.3 % | 17.9 % | 3.7 % | 7.3 % | -4.3 % | 1.2 % | 2.8 % | 1.9 % |
EBITDA | 446.1 | 349.1 | 328.5 | 286.7 | 327.5 | 355.6 | 366.7 | 381.0 |
EBIT (adj.) | 133.7 | 158.2 | 149.9 | 133.8 | 134.8 | 151.6 | 186.4 | 198.6 |
EBIT | 269.6 | 142.4 | 112.0 | 51.5 | 100.8 | 144.1 | 178.9 | 191.1 |
Profit before taxes | 260.4 | 133.8 | 99.1 | 20.4 | 64.9 | 114.5 | 151.8 | 165.2 |
Net income | 236.8 | 100.5 | 76.2 | -4.1 | 39.5 | 79.6 | 108.7 | 119.1 |
EPS (adj.) | 0.58 | 0.69 | 0.65 | 0.39 | 0.44 | 0.53 | 0.71 | 0.77 |
growth-% | 19.6 % | 18.8 % | -5.8 % | -39.6 % | 11.3 % | 21.7 % | 33.4 % | 9.0 % |
Dividend | 0.52 | 0.54 | 0.37 | 0.37 | 0.37 | 0.39 | 0.40 | 0.42 |
Dividend ratio | 35.8 % | 87.6 % | 79.2 % | -1,473.4 % | 152.9 % | 80.1 % | 60.2 % | 57.6 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 42.0 % | 27.9 % | 25.3 % | 20.6 % | 24.6 % | 26.4 % | 26.4 % | 27.0 % |
EBIT-% (adj.) | 12.6 % | 12.6 % | 11.5 % | 9.6 % | 10.1 % | 11.2 % | 13.4 % | 14.1 % |
EBIT-% | 25.4 % | 11.4 % | 8.6 % | 3.7 % | 7.6 % | 10.7 % | 12.9 % | 13.5 % |
ROE | 38.8 % | 14.3 % | 10.8 % | -0.5 % | 5.0 % | 10.1 % | 13.3 % | 13.7 % |
ROI | 19.0 % | 9.8 % | 7.4 % | 3.3 % | 6.8 % | 10.0 % | 12.5 % | 13.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.74 | 13.62 | 9.82 | 6.95 | 6.53 | 6.53 | 6.53 | 6.53 |
Shares | 163.0 | 162.9 | 163.2 | 163.3 | 163.5 | 163.5 | 163.5 | 163.5 |
Market cap | 2,240.1 | 2,218.5 | 1,602.4 | 1,134.7 | 1,067.5 | 1,067.5 | 1,067.5 | 1,067.5 |
Enterprise value | 2,886.6 | 2,819.4 | 2,413.3 | 1,924.1 | 1,832.3 | 1,789.8 | 1,749.2 | 1,705.4 |
EV/S | 2.7 | 2.3 | 1.9 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 |
EV/EBITDA | 6.5 | 8.1 | 7.3 | 6.7 | 5.6 | 5.0 | 4.8 | 4.5 |
EV/EBIT (adj.) | 21.6 | 17.8 | 16.1 | 14.4 | 13.6 | 11.8 | 9.4 | 8.6 |
EV/EBIT | 10.7 | 19.8 | 21.5 | 37.4 | 18.2 | 12.4 | 9.8 | 8.9 |
P/E (adj.) | 23.6 | 19.7 | 15.1 | 17.7 | 14.9 | 12.3 | 9.2 | 8.4 |
P/E | 9.5 | 22.1 | 21.0 | - | 27.0 | 13.4 | 9.8 | 9.0 |
P/B | 3.2 | 3.1 | 2.3 | 1.4 | 1.4 | 1.3 | 1.3 | 1.2 |
P/S | 2.1 | 1.8 | 1.2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 3.8 % | 4.0 % | 3.8 % | 5.3 % | 5.7 % | 6.0 % | 6.1 % | 6.4 % |
Equity ratio | 37.2 % | 40.2 % | 35.8 % | 42.2 % | 42.3 % | 43.7 % | 45.9 % | 48.5 % |
Gearing ratio | 93.1 % | 85.5 % | 117.3 % | 80.0 % | 79.3 % | 72.1 % | 63.4 % | 54.7 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 341.3 | 580.4 | 253.5 | 1,392.9 | 220.9 | 326.7 | 544.0 | 241.5 | 1,333.0 |
EBITDA | 54.7 | 204.9 | 15.8 | 286.7 | 32.7 | 90.9 | 188.8 | 15.1 | 327.5 |
EBIT | -0.5 | 146.6 | -51.5 | 51.5 | -31.4 | 36.7 | 134.6 | -39.1 | 100.8 |
Profit before taxes | -8.7 | 137.8 | -58.1 | 20.4 | -38.3 | 26.7 | 124.6 | -48.1 | 64.9 |
Net income | -13.8 | 96.8 | -47.1 | -4.1 | -30.0 | 18.4 | 91.1 | -39.9 | 39.5 |
Login required
This content is only available for logged in users
ShowingAll content types
Sanoma Corporation, Interim Report 1 January–31 March 2024: Improved performance in a seasonally small quarter
Modular Finance IR Consensus: Sanoma – Consensus estimates Q1 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio