Log in to your Inderes Free account to see all free content on this page.
NoHo Partners
8.26 EUR +2.48%8,807 investors are following this company
NoHo Partners is a Finnish group specialized in services in the restaurant industry. The group includes around 250 restaurants in Finland, Denmark and Norway. The company's restaurant concept includes, among other things, Elit, Savoy, Teatteri, Sea Horse, Stefans Steakhouse, Palace, Löyly, Hangö Sushi, Friends & Brgrs, Campingen and Cock's & Cows. The company was founded in 1996.
P/E (24e)
15.7
EV/EBIT (adj.) (24e)
13.5
P/B (24e)
2.17
Dividend yield-% (24e)
5.69 %
Target price
10.00 EUR
Recommendation
Buy
Updated
8.5.2024
NASDAQ Helsinki
NOHO
Daily low / high price
8.04 / 8.3
EUR
Market cap
173.54M EUR
Turnover
24.08K EUR
Volume
2.9K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Arttu Heikura
Analyst
Latest videos
Financial calendar
Interim report
06.08.2024
Triannual dividend
07.08.2024
Interim report
05.11.2024
Triannual dividend
06.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Laine Capital Oy | 25.1 % | 25.1 % |
Niemi Mika Rainer | 10.7 % | 10.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Mika Niemi | 22.02.2024 | 5,792EUR |
Mika Niemi | 22.02.2024 | 1,385EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 156.8 | 186.0 | 312.8 | 372.3 | 431.8 | 472.4 | 501.5 | 531.5 |
growth-% | -42.5 % | 18.6 % | 68.2 % | 19.0 % | 16.0 % | 9.4 % | 6.1 % | 6.0 % |
EBITDA | 28.0 | 46.2 | 79.5 | 89.1 | 99.8 | 109.7 | 114.0 | 119.3 |
EBIT (adj.) | -24.0 | -0.9 | 31.7 | 36.0 | 40.2 | 45.7 | 48.4 | 51.2 |
EBIT | -24.0 | -0.9 | 31.7 | 36.0 | 40.2 | 45.7 | 48.4 | 51.2 |
Profit before taxes | -34.9 | -12.8 | 9.2 | 13.0 | 20.2 | 29.1 | 32.4 | 35.8 |
Net income | -27.5 | -10.6 | 1.5 | 7.9 | 11.1 | 16.8 | 18.7 | 20.7 |
EPS (adj.) | -1.43 | -0.55 | 0.07 | 0.38 | 0.53 | 0.79 | 0.88 | 0.97 |
growth-% | -161.8 % | 417.9 % | 40.2 % | 50.7 % | 10.8 % | 10.0 % | ||
Dividend | 0.00 | 0.00 | 0.40 | 0.43 | 0.47 | 0.50 | 0.53 | 0.58 |
Dividend ratio | 552.0 % | 114.6 % | 89.3 % | 63.1 % | 60.3 % | 60.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.8 % | 24.8 % | 25.4 % | 23.9 % | 23.1 % | 23.2 % | 22.7 % | 22.4 % |
EBIT-% (adj.) | -15.3 % | -0.5 % | 10.1 % | 9.7 % | 9.3 % | 9.7 % | 9.7 % | 9.6 % |
EBIT-% | -15.3 % | -0.5 % | 10.1 % | 9.7 % | 9.3 % | 9.7 % | 9.7 % | 9.6 % |
ROE | -26.8 % | -15.1 % | 2.2 % | 10.3 % | 14.0 % | 20.1 % | 20.5 % | 20.7 % |
ROI | -5.9 % | 0.1 % | 8.6 % | 9.3 % | 8.7 % | 9.9 % | 10.4 % | 10.8 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.06 | 7.62 | 6.71 | 8.64 | 8.26 | 8.26 | 8.26 | 8.26 |
Shares | 19.2 | 19.3 | 20.7 | 21.0 | 21.1 | 21.2 | 21.3 | 21.4 |
Market cap | 154.9 | 146.8 | 138.9 | 181.2 | 174.1 | 174.9 | 175.7 | 176.6 |
Enterprise value | 477.5 | 441.9 | 418.7 | 559.1 | 542.0 | 537.9 | 537.6 | 536.2 |
EV/S | 3.0 | 2.4 | 1.3 | 1.5 | 1.3 | 1.1 | 1.1 | 1.0 |
EV/EBITDA | 17.1 | 9.6 | 5.3 | 6.3 | 5.4 | 4.9 | 4.7 | 4.5 |
EV/EBIT (adj.) | - | - | 13.2 | 15.5 | 13.5 | 11.8 | 11.1 | 10.5 |
EV/EBIT | - | - | 13.2 | 15.5 | 13.5 | 11.8 | 11.1 | 10.5 |
P/E (adj.) | - | - | 92.6 | 23.0 | 15.7 | 10.4 | 9.4 | 8.6 |
P/E | - | - | 92.6 | 23.0 | 15.7 | 10.4 | 9.4 | 8.6 |
P/B | 2.0 | 2.3 | 1.9 | 2.3 | 2.2 | 2.0 | 1.8 | 1.7 |
P/S | 1.0 | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 |
Dividend yield | 6.0 % | 5.0 % | 5.7 % | 6.1 % | 6.4 % | 7.0 % | ||
Equity ratio | 18.1 % | 15.1 % | 18.1 % | 18.5 % | 18.9 % | 19.7 % | 20.6 % | 21.6 % |
Gearing ratio | 392.4 % | 464.5 % | 354.4 % | 326.9 % | 311.6 % | 288.8 % | 269.0 % | 248.4 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 93.3 | 96.0 | 107.1 | 372.3 | 93.5 | 115.4 | 106.4 | 116.5 | 431.8 |
EBITDA | 23.0 | 22.1 | 25.7 | 89.1 | 21.5 | 26.8 | 25.1 | 26.4 | 99.8 |
EBIT | 10.8 | 8.7 | 10.6 | 36.0 | 6.9 | 11.8 | 10.1 | 11.4 | 40.2 |
Profit before taxes | 5.3 | 0.5 | 4.3 | 13.0 | 0.4 | 7.3 | 5.6 | 6.9 | 20.2 |
Net income | 3.4 | -0.5 | 3.1 | 7.9 | -0.5 | 4.3 | 3.3 | 4.1 | 11.1 |
Login required
This content is only available for logged in users
ShowingAll content types
NoHo Partners Oyj: NoHo Partners Plc's Interim Report 1 January-31 March 2024: Profitability endures even in slight headwinds
NoHo Partners Oyj: Invitation to NoHo Partners' Capital Markets Day 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio