Enersense International
3.96 EUREnersense International operates in the industrial sector. The company's specialist expertise is in project management for major industrial projects, work that mainly includes construction and civil engineering, planning, logistics, and management. In addition to the main operations, staffing and personnel management are offered. The company operates worldwide, with the Nordic and Baltic countries as home markets.
Log in to see the recommendation and risk by Inderes
Latest research
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nidoco AB | 22.1 % | 22.1 % |
Verman Group Oy | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jussi Holopainen | 09.12.2022 | 466,620EUR |
Juha Silvola | 23.09.2022 | 17,731EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 147.5 | 239.1 | 282.0 | 363.3 | 391.3 | 397.7 | 409.6 | 421.9 |
growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 7.7 % | 1.6 % | 3.0 % | 3.0 % |
EBITDA | 9.8 | 16.6 | 12.2 | 14.7 | 20.5 | 17.3 | 18.4 | 20.4 |
EBIT (adj.) | 7.5 | 10.9 | 4.9 | 5.7 | 10.9 | 7.7 | 8.9 | 10.8 |
EBIT | 4.8 | 6.8 | 3.5 | 5.3 | 10.9 | 7.7 | 8.9 | 10.8 |
Profit before taxes | 2.9 | 3.5 | -7.0 | -8.5 | -2.3 | 1.7 | 3.4 | 6.3 |
Net income | 2.4 | 4.0 | -9.2 | -8.9 | -3.3 | 1.0 | 2.4 | 4.8 |
EPS (adj.) | 0.68 | 0.64 | -0.47 | -0.52 | -0.20 | 0.06 | 0.15 | 0.29 |
growth-% | -6.1 % | -173.1 % | 135.0 % | 98.5 % | ||||
Dividend | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 | 0.10 | 0.12 | 0.14 |
Dividend ratio | 33.7 % | -18.0 % | -18.5 % | 161.6 % | 82.5 % | 48.5 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 5.2 % | 4.3 % | 4.5 % | 4.8 % |
EBIT-% (adj.) | 5.1 % | 4.6 % | 1.7 % | 1.6 % | 2.8 % | 1.9 % | 2.2 % | 2.6 % |
EBIT-% | 3.2 % | 2.9 % | 1.2 % | 1.4 % | 2.8 % | 1.9 % | 2.2 % | 2.6 % |
ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -6.6 % | 2.1 % | 5.0 % | 9.5 % |
ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | 10.7 % | 7.4 % | 8.5 % | 10.1 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.30 | 6.84 | 5.69 | 4.35 | 3.96 | 3.96 | 3.96 | 3.96 |
Shares | 7.4 | 13.4 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 |
Market cap | 61.7 | 91.6 | 93.8 | 71.7 | 65.3 | 65.3 | 65.3 | 65.3 |
Enterprise value | 70.9 | 92.9 | 105.7 | 108.3 | 110.3 | 108.4 | 107.5 | 104.6 |
EV/S | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 7.3 | 5.6 | 8.7 | 7.4 | 5.4 | 6.3 | 5.8 | 5.1 |
EV/EBIT (adj.) | 9.5 | 8.5 | 21.5 | 19.1 | 10.1 | 14.2 | 12.1 | 9.7 |
EV/EBIT | 14.8 | 13.6 | 30.4 | 20.6 | 10.1 | 14.2 | 12.1 | 9.7 |
P/E (adj.) | 12.2 | 10.7 | - | - | - | 64.0 | 27.2 | 13.7 |
P/E | 25.9 | 23.1 | - | - | - | 64.0 | 27.2 | 13.7 |
P/B | 3.9 | 1.9 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 |
P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 1.5 % | 1.8 % | 2.3 % | 2.5 % | 3.0 % | 3.5 % | ||
Equity ratio | 15.2 % | 35.6 % | 28.8 % | 25.0 % | 22.0 % | 22.4 % | 22.4 % | 22.8 % |
Gearing ratio | 52.3 % | 2.5 % | 19.0 % | 70.2 % | 95.4 % | 89.3 % | 86.2 % | 75.9 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 75.0 | 86.3 | 94.2 | 107.8 | 363.3 | 82.5 | 96.8 | 101.1 | 111.0 |
EBITDA | 0.1 | 3.0 | 3.9 | 7.7 | 14.7 | -0.2 | 3.0 | 4.9 | 12.7 |
EBIT | -2.3 | 0.6 | 1.6 | 5.3 | 5.3 | -2.6 | 0.6 | 2.5 | 10.4 |
Profit before taxes | -3.8 | -1.9 | -1.2 | -1.7 | -8.5 | -4.6 | -1.4 | 0.5 | 3.1 |
Net income | -3.7 | -1.8 | -0.9 | -2.5 | -8.9 | -4.6 | -1.5 | 0.5 | 2.4 |
Login required
This content is only available for logged in users
Enersense International Oyj: Enersense publishes 2023 financial comparison figures for its business areas according to new organisational structure
Enersense International Oyj: A change in Enersense's Group Executive Team
Join Inderes community
Don't miss out - create an account and get all the possible benefits