Pohjanmaan Arvo Sijoitusosuuskunta
50 EUR +1.01%Pohjanmaan Arvo Sijoitusosuuskunta is an investment company. The company is run as a cooperative with members who are active in the company and get to share in large parts of the company's profits. The vision is to create long-term returns and to drive business development within each investment, mainly via greater ownership and board representation in unlisted local companies in Finland. The company was founded in 1914 and has its headquarters in Ylivieska, Finland.
Log in to see the recommendation and risk by Inderes
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jari Pirinen | 17.04.2024 | 5,314EUR |
Jari Pirinen | 11.09.2023 | 3,483EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 20.6 | 26.0 | 14.3 | 15.2 | 20.2 | 20.2 | 20.2 | 20.2 |
growth-% | -17.8 % | 26.3 % | -45.0 % | 6.7 % | 32.5 % | |||
EBITDA | 1.6 | 5.9 | -2.7 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
EBIT (adj.) | 1.6 | 5.9 | -2.7 | 2.6 | 2.0 | 2.0 | 2.0 | 2.0 |
EBIT | 1.6 | 5.9 | -2.7 | 2.1 | 2.0 | 2.0 | 2.0 | 2.0 |
Profit before taxes | 5.9 | 10.2 | 4.6 | 1.8 | 5.1 | 5.1 | 5.1 | 5.1 |
Net income | 5.6 | 8.8 | 2.8 | 1.4 | 4.1 | 4.1 | 4.1 | 4.1 |
EPS (adj.) | 6.81 | 10.72 | 3.39 | 2.42 | 5.02 | 5.02 | 5.02 | 5.02 |
growth-% | 203.9 % | 57.5 % | -68.4 % | -28.4 % | 107.1 % | |||
Dividend | 4.00 | 5.00 | 4.00 | 3.20 | 3.50 | 4.00 | 4.00 | 4.00 |
Dividend ratio | 58.8 % | 46.7 % | 118.2 % | 183.0 % | 69.7 % | 79.7 % | 79.7 % | 79.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.9 % | 22.8 % | -18.7 % | 13.9 % | 10.2 % | 10.2 % | 10.2 % | 10.2 % |
EBIT-% (adj.) | 7.8 % | 22.8 % | -18.7 % | 17.2 % | 10.1 % | 10.1 % | 10.1 % | 10.1 % |
EBIT-% | 7.8 % | 22.8 % | -18.7 % | 13.6 % | 10.1 % | 10.1 % | 10.1 % | 10.1 % |
ROE | 6.1 % | 9.1 % | 2.8 % | 1.5 % | 4.3 % | 4.3 % | 4.3 % | 4.3 % |
ROI | 5.1 % | 9.1 % | 8.7 % | 3.4 % | 5.4 % | 5.1 % | 5.2 % | 5.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 62.61 | 50.00 | 50.00 | 50.00 | 50.00 | |||
Shares | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Market cap | 51.0 | 40.7 | 40.7 | 40.7 | 40.7 | |||
Enterprise value | 59.3 | 48.1 | 47.1 | 46.0 | 45.0 | |||
EV/S | - | - | - | 3.9 | 2.4 | 2.3 | 2.3 | 2.2 |
EV/EBITDA | - | - | - | 28.0 | 23.4 | 22.8 | 22.4 | 21.9 |
EV/EBIT (adj.) | - | - | - | 22.6 | 23.6 | 23.1 | 22.6 | 22.1 |
EV/EBIT | - | - | - | 28.6 | 23.6 | 23.1 | 22.6 | 22.1 |
P/E (adj.) | - | - | - | 25.8 | 10.0 | 10.0 | 10.0 | 10.0 |
P/E | - | - | - | 35.8 | 10.0 | 10.0 | 10.0 | 10.0 |
P/B | - | - | - | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
P/S | - | - | - | 3.3 | 2.0 | 2.0 | 2.0 | 2.0 |
Dividend yield | 5.1 % | 7.0 % | 8.0 % | 8.0 % | 8.0 % | |||
Equity ratio | 87.6 % | 89.5 % | 89.4 % | 88.2 % | 86.9 % | 87.7 % | 88.6 % | 89.4 % |
Gearing ratio | 9.8 % | 3.8 % | 4.1 % | 8.6 % | 7.7 % | 6.6 % | 5.5 % | 4.5 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.2 | 9.0 | 15.2 | 10.1 | 10.1 | ||||
EBITDA | 1.1 | 1.0 | 2.1 | 1.0 | 1.0 | ||||
EBIT | 1.1 | 1.0 | 2.1 | 1.0 | 1.0 | ||||
Profit before taxes | 1.1 | 0.7 | 1.8 | 2.6 | 2.4 | ||||
Net income | 0.8 | 0.6 | 1.4 | 2.1 | 2.0 |
Login required
This content is only available for logged in users