Log in to your Inderes Free account to see all free content on this page.
Asuntosalkku
69.5 EUR -4.14%699 investors are following this company
Asuntosalkku operates in the real estate sector. The company invests in real estate and has a portfolio of apartments located in Helsinki, Finland and Tallinn, Estonia. The homes are mainly residential and rental apartments. The main operations are in the Nordic and Baltic countries. Asuntosalkku was founded in 2018 and is headquartered in Helsinki.
P/E (24e)
-17.97
EV/EBIT (adj.) (24e)
60.54
P/B (24e)
0.52
Dividend yield-% (24e)
-
Target price
80.00 EUR
Recommendation
Accumulate
Updated
29.2.2024
First North Finland
ASUNTO
Daily low / high price
69.5 / 69.5
EUR
Market cap
68.57M EUR
Turnover
3.48K EUR
Volume
50
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Log in to see the recommendation and risk by Inderes
Analyst
Frans-Mikael Rostedt
Analyst
Financial calendar
Interim report
30.05.2024
Business review
22.08.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Vuokraturva-Yhtiöt Oy | 11.1 % | 11.1 % |
Sinnemaa Oy | 10.2 % | 10.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Kim Väisänen | 09.04.2024 | 12,191EUR |
Kim Väisänen | 19.03.2024 | 13,164EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 11.5 | 12.0 | 14.0 | 16.8 | 19.2 | 18.1 | 18.6 | 19.0 |
growth-% | -0.9 % | 4.1 % | 16.1 % | 20.5 % | 13.9 % | -5.7 % | 3.0 % | 2.1 % |
EBITDA | 7.3 | 13.2 | 34.7 | -7.8 | 4.0 | 13.9 | 13.2 | 13.5 |
EBIT (adj.) | 7.1 | 12.9 | 34.3 | -8.2 | 3.6 | 13.4 | 12.8 | 13.2 |
EBIT | 7.1 | 12.9 | 34.3 | -8.2 | 3.6 | 13.4 | 12.8 | 13.2 |
Profit before taxes | 4.9 | 11.1 | 32.0 | -12.8 | -4.2 | 6.1 | 6.1 | 6.9 |
Net income | 4.2 | 10.1 | 30.9 | -10.8 | -3.8 | 5.6 | 5.4 | 6.9 |
EPS (adj.) | 7.38 | 13.33 | 34.16 | -10.91 | -3.87 | 5.68 | 5.48 | 6.99 |
growth-% | -9.9 % | 80.6 % | 156.3 % | -131.9 % | -3.5 % | 27.4 % | ||
Dividend | 6.40 | 6.52 | 2.10 | 0.00 | 0.00 | 0.00 | 2.10 | 2.10 |
Dividend ratio | 86.7 % | 40.5 % | 6.7 % | 38.3 % | 30.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 63.3 % | 109.4 % | 248.4 % | -46.3 % | 21.1 % | 77.2 % | 71.1 % | 71.1 % |
EBIT-% (adj.) | 61.2 % | 107.0 % | 245.9 % | -48.8 % | 18.6 % | 74.3 % | 68.8 % | 69.4 % |
EBIT-% | 61.2 % | 107.0 % | 245.9 % | -48.8 % | 18.6 % | 74.3 % | 68.8 % | 69.4 % |
ROE | 6.4 % | 12.0 % | 25.2 % | -7.6 % | -2.9 % | 4.2 % | 3.9 % | 4.8 % |
ROI | 4.3 % | 6.6 % | 13.7 % | -2.8 % | 1.4 % | 4.8 % | 4.4 % | 4.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 108.00 | 79.50 | 69.50 | 69.50 | 69.50 | 69.50 | ||
Shares | 0.6 | 0.6 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
Market cap | 106.6 | 78.4 | 68.6 | 68.6 | 68.6 | 68.6 | ||
Enterprise value | 234.5 | 216.0 | 216.1 | 217.3 | 216.2 | 215.9 | ||
EV/S | - | - | 16.8 | 12.8 | 11.3 | 12.0 | 11.6 | 11.4 |
EV/EBITDA | - | - | 6.8 | - | 53.4 | 15.6 | 16.3 | 16.0 |
EV/EBIT (adj.) | - | - | 6.8 | - | 60.5 | 16.2 | 16.9 | 16.4 |
EV/EBIT | - | - | 6.8 | - | 60.5 | 16.2 | 16.9 | 16.4 |
P/E (adj.) | - | - | 3.2 | - | - | 12.2 | 12.7 | 9.9 |
P/E | - | - | 3.2 | - | - | 12.2 | 12.7 | 9.9 |
P/B | - | - | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
P/S | - | - | 7.6 | 4.7 | 3.6 | 3.8 | 3.7 | 3.6 |
Dividend yield | 1.9 % | 3.0 % | 3.0 % | |||||
Equity ratio | 39.7 % | 45.4 % | 49.7 % | 46.7 % | 45.9 % | 46.8 % | 47.9 % | 48.8 % |
Gearing ratio | 139.8 % | 104.7 % | 86.6 % | 102.0 % | 112.6 % | 108.9 % | 103.9 % | 100.3 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 8.0 | 8.8 | 16.8 | 9.3 | 9.9 | ||||
EBITDA | -5.7 | -2.0 | -7.8 | -2.9 | 6.9 | ||||
EBIT | -5.9 | -2.3 | -8.2 | -3.1 | 6.7 | ||||
Profit before taxes | -7.6 | -5.3 | -12.8 | -7.0 | 2.8 | ||||
Net income | -6.6 | -4.2 | -10.8 | -6.3 | 2.5 |
Login required
This content is only available for logged in users