Valoe
0.926 EURValoe operates in the energy sector. The largest business is in the production of renewable energy, which includes the development of solar cell technology and automated solar panels. A large part of the projects is also carried out in collaboration with other companies in the industry. Valoe operates worldwide, with the Nordic region as the home market. The company's head office is located in Mikkeli.
Log in to see the recommendation and risk by Inderes
Analyst
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Savcor Technologies | 4.7 % | 4.7 % |
Nordiska Miljöfinansieringsbolaget, Pohjoismaiden Ympäristörahoitusyhtiö | 3.7 % | 3.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hannu Savisalo | 02.06.2023 | 103,051EUR |
Hannu Savisalo | 02.06.2023 | 103,051EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1.6 | 2.1 | 1.3 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
growth-% | 394.2 % | 32.5 % | -39.2 % | -15.1 % | -96.4 % | |||
EBITDA | -1.9 | -1.6 | -3.9 | -3.2 | -2.2 | -2.2 | -2.2 | -2.2 |
EBIT (adj.) | -3.3 | -3.2 | -5.6 | -4.7 | -3.5 | -3.4 | -3.3 | -3.1 |
EBIT | -3.3 | -3.2 | -5.6 | -4.7 | -3.5 | -3.4 | -3.3 | -3.1 |
Profit before taxes | -4.9 | -4.8 | -7.7 | -6.7 | -5.8 | -5.7 | -5.3 | -5.1 |
Net income | -4.9 | -4.8 | -7.7 | -6.7 | -5.8 | -5.7 | -5.3 | -5.1 |
EPS (adj.) | -0.02 | -0.01 | -0.02 | -2.15 | -1.86 | -1.83 | -1.70 | -1.64 |
growth-% | ||||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -114.9 % | -73.6 % | -297.1 % | -290.2 % | -5,500.0 % | -5,575.0 % | -5,617.5 % | -5,380.8 % |
EBIT-% (adj.) | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -8,750.0 % | -8,500.0 % | -8,250.0 % | -7,750.0 % |
EBIT-% | -202.2 % | -147.7 % | -428.1 % | -425.5 % | -8,750.0 % | -8,500.0 % | -8,250.0 % | -7,750.0 % |
ROE | 169.5 % | 268.3 % | 209.7 % | 80.1 % | 43.3 % | 29.8 % | 21.5 % | 17.1 % |
ROI | -30.1 % | -23.9 % | -44.1 % | -42.7 % | -31.7 % | -35.1 % | -39.4 % | -42.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 12.80 | 16.60 | 6.04 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
Shares | 255.4 | 393.4 | 418.4 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
Market cap | 3,268.6 | 6,529.8 | 2,526.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
Enterprise value | 3,282.4 | 6,545.7 | 2,543.4 | 24.8 | 29.6 | 33.8 | 38.0 | 42.2 |
EV/S | 2,024.9 | 3,047.3 | 1,949.0 | 22.4 | 740.9 | 844.2 | 950.3 | 1,054.2 |
EV/EBITDA | - | - | - | - | - | - | - | - |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | - | - | - | - | - | - | - |
P/S | 2,016.4 | 3,039.9 | 1,936.3 | 2.6 | 72.1 | 72.1 | 72.1 | 72.1 |
Dividend yield | ||||||||
Equity ratio | -15.5 % | -6.0 % | -40.7 % | -80.4 % | -144.5 % | -217.6 % | -301.5 % | -399.7 % |
Gearing ratio | -545.0 % | -1,534.5 % | -263.0 % | -209.1 % | -164.2 % | -140.4 % | -128.7 % | -121.3 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 0.4 | 0.5 | 0.2 | 0.0 | 1.1 | 0.0 | |||
EBITDA | -0.9 | -0.6 | -0.8 | -0.8 | -3.2 | -0.6 | -0.5 | -0.6 | -0.5 |
EBIT | -1.3 | -1.1 | -1.3 | -1.1 | -4.7 | -1.0 | -0.9 | -0.9 | -0.8 |
Profit before taxes | -1.9 | -1.4 | -2.1 | -1.4 | -6.7 | -1.6 | -1.5 | -1.5 | -1.3 |
Net income | -1.9 | -1.4 | -2.1 | -1.4 | -6.7 | -1.6 | -1.5 | -1.5 | -1.3 |
Login required
This content is only available for logged in users
The deadline for Valoe’s restructuring programme extended until 14.6.2024. Valoe has secured financing for the duration of the proceedings and continues to negotiate longer-term financing.
Valoe Corporation’s Financial Statement Release 2023
Join Inderes community
Don't miss out - create an account and get all the possible benefits