Log in to your Inderes Free account to see all free content on this page.
Kamux
3.975 EUR +2.45%12,906 investors are following this company
Kamux is active in the automotive industry. Today, the company offers sales of cars and related car services, insurance, and loan financing. The sales of the cars take place via the company's physical stores but also via the E-commerce platform. The largest business operations are held around the Nordic market. The company was founded in 2003 and is headquartered in Hämeenlinna.
P/E (adj.) (24e)
15.41
EV/EBIT (adj.) (24e)
13.19
P/B (24e)
1.39
Dividend yield-% (24e)
4.53 %
Target price
4.70 EUR
Recommendation
Accumulate
Updated
19.8.2024
NASDAQ Helsinki
KAMUX
Daily low / high price
3.9 / 3.98
EUR
Market cap
159.07M EUR
Turnover
533.45K EUR
Volume
136K
Business risk
Valuation risk
Current
Previous
Analyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Half year dividend
23.10.2024
Interim report
08.11.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kalliokoski Juha Antero | 13.4 % | 13.4 % |
Danske Invest Finnish Equity Fund | 5.0 % | 5.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tapio Pajuharju | 10.09.2024 | 20,108EUR |
Terho Kalliokoski | 09.09.2024 | 908EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 724.0 | 937.5 | 968.7 | 1,002.1 | 1,020.7 | 1,085.8 | 1,136.5 | 1,178.6 |
growth-% | 10.0 % | 29.5 % | 3.3 % | 3.4 % | 1.9 % | 6.4 % | 4.7 % | 3.7 % |
EBITDA | 40.8 | 39.9 | 29.3 | 28.7 | 29.8 | 38.2 | 44.6 | 49.0 |
EBIT (adj.) | 30.7 | 31.4 | 17.5 | 18.0 | 16.6 | 24.7 | 30.4 | 34.5 |
EBIT | 31.2 | 28.0 | 17.0 | 15.8 | 15.7 | 24.7 | 30.4 | 34.5 |
Profit before taxes | 28.5 | 26.4 | 15.2 | 13.9 | 13.6 | 23.5 | 28.6 | 33.0 |
Net income | 23.3 | 19.6 | 10.8 | 9.6 | 9.4 | 18.5 | 22.5 | 25.9 |
EPS (adj.) | 0.57 | 0.58 | 0.28 | 0.29 | 0.26 | 0.46 | 0.56 | 0.65 |
growth-% | 19.8 % | 1.0 % | -51.0 % | 3.9 % | -12.2 % | 79.0 % | 21.6 % | 15.3 % |
Dividend | 0.24 | 0.20 | 0.15 | 0.17 | 0.18 | 0.20 | 0.22 | 0.24 |
Dividend ratio | 41.1 % | 40.7 % | 55.5 % | 71.1 % | 76.4 % | 43.3 % | 39.2 % | 37.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 4.3 % | 3.0 % | 2.9 % | 2.9 % | 3.5 % | 3.9 % | 4.2 % |
EBIT-% (adj.) | 4.2 % | 3.4 % | 1.8 % | 1.8 % | 1.6 % | 2.3 % | 2.7 % | 2.9 % |
EBIT-% | 4.3 % | 3.0 % | 1.8 % | 1.6 % | 1.5 % | 2.3 % | 2.7 % | 2.9 % |
ROE | 26.3 % | 19.5 % | 10.1 % | 8.7 % | 8.3 % | 15.4 % | 16.9 % | 17.4 % |
ROI | 20.2 % | 16.6 % | 9.8 % | 9.1 % | 8.8 % | 13.1 % | 15.5 % | 17.0 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 13.60 | 11.47 | 4.33 | 5.70 | 3.98 | 3.98 | 3.98 | 3.98 |
Shares | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 |
Market cap | 543.6 | 458.5 | 173.3 | 228.0 | 159.0 | 159.0 | 159.0 | 159.0 |
Enterprise value | 597.0 | 529.0 | 232.3 | 281.8 | 218.8 | 218.2 | 209.6 | 197.5 |
EV/S | 0.8 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 14.6 | 13.3 | 7.9 | 9.8 | 7.3 | 5.7 | 4.7 | 4.0 |
EV/EBIT (adj.) | 19.5 | 16.8 | 13.3 | 15.7 | 13.2 | 8.8 | 6.9 | 5.7 |
EV/EBIT | 19.1 | 18.9 | 13.7 | 17.9 | 14.0 | 8.8 | 6.9 | 5.7 |
P/E (adj.) | 23.8 | 19.9 | 15.3 | 19.4 | 15.4 | 8.6 | 7.1 | 6.1 |
P/E | 23.3 | 23.4 | 16.0 | 23.9 | 16.9 | 8.6 | 7.1 | 6.1 |
P/B | 5.7 | 4.3 | 1.6 | 2.0 | 1.4 | 1.3 | 1.1 | 1.0 |
P/S | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.8 % | 1.7 % | 3.5 % | 3.0 % | 4.5 % | 5.0 % | 5.5 % | 6.0 % |
Equity ratio | 50.0 % | 47.1 % | 53.2 % | 51.8 % | 51.3 % | 53.6 % | 57.8 % | 63.1 % |
Gearing ratio | 55.8 % | 66.7 % | 54.5 % | 48.1 % | 52.2 % | 47.1 % | 36.1 % | 24.5 % |
Login required
This content is only available for logged in users
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 282.4 | 241.6 | 1,002.1 | 240.7 | 252.7 | 281.4 | 245.8 | 1,020.7 | |
EBITDA | 10.1 | 7.7 | 28.7 | 5.8 | 5.7 | 9.6 | 8.7 | 29.8 | |
EBIT | 6.8 | 4.5 | 15.8 | 2.3 | 2.1 | 6.1 | 5.2 | 15.7 | |
Profit before taxes | 7.1 | 3.1 | 13.9 | 2.3 | 1.0 | 5.6 | 4.7 | 13.6 | |
Net income | 4.9 | 2.3 | 9.6 | 1.2 | 0.1 | 4.3 | 3.7 | 9.4 |
Login required
This content is only available for logged in users
ShowingAll content types
Kamux optimizes its showroom network in Finland and Sweden
Altti Väisänen appointed as Kamux's Director, Business Development
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio