Log in to your Inderes Free account to see all free content on this page.
Nordea Bank
10.48 EUR -0.66%26,514 investors are following this company
Nordea conducts banking operations. The bank offers a wide range of financial services, aimed at both private and corporate customers, including traditional asset management, loan financing, and pension savings. In addition, advice and security insurance are also offered, as well as currency management. Nordea conducts most of its business in the Nordic and Baltic countries. The company was founded in 1997 and the head office is located in Helsinki.
P/E (adj.) (24e)
7.16
ROE-% (24e)
16.38 %
P/B (24e)
1.14
Dividend yield-% (24e)
9.07 %
Target price
12.50 EUR
Recommendation
Buy
Updated
15.7.2024
NASDAQ Helsinki
NDA FI
Daily low / high price
10.455 / 10.59
EUR
Market cap
36.74B EUR
Turnover
34.76M EUR
Volume
3.3M
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Kasper Mellas
Analyst
Latest videos
Financial calendar
Interim report
17.10.2024
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
BlackRock | 5.2 % | 5.2 % |
Nordea Fonden | 4.4 % | 4.4 % |
Norges Bank | 4.2 % | 4.2 % |
Cevian Capital | 3.8 % | 3.8 % |
Vanguard Funds | 3.8 % | 3.8 % |
Alecta | 2.4 % | 2.4 % |
Swedbank Robur Funds | 2.1 % | 2.1 % |
Fidelity Investments (FMR) | 1.5 % | 1.5 % |
Nordea Funds | 1.3 % | 1.3 % |
SEB Funds | 1.2 % | 1.2 % |
Forum updates
Deutsche Bank nosti suositushintansa Nordealle 15 euroon.
9/2/2024, 8:23 AM💙 80
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Operating income | 8,466.0 | 9,620.0 | 9,721.0 | 11,743.0 | 12,144.8 | 12,143.8 | 12,199.2 | 12,362.6 |
growth-% | -1.8 % | 13.6 % | 1.0 % | 20.8 % | 3.4 % | -0.0 % | 0.5 % | 1.3 % |
Operating expenses | -4,643.0 | -4,649.0 | -4,834.0 | -5,238.0 | -5,169.9 | -5,392.1 | -5,581.9 | -5,774.0 |
Credit loss | -860.0 | -35.0 | -125.0 | -167.0 | -326.4 | -389.3 | -399.9 | -409.9 |
EBIT (adj.) | 2,963.0 | 4,936.0 | 5,299.0 | 6,515.0 | 6,648.5 | 6,362.4 | 6,217.4 | 6,178.7 |
EBIT | 2,963.0 | 4,936.0 | 4,762.0 | 6,338.0 | 6,648.5 | 6,362.4 | 6,217.4 | 6,178.7 |
Net income | 2,265.0 | 3,831.0 | 3,587.0 | 4,934.0 | 5,129.2 | 4,899.1 | 4,787.4 | 4,757.6 |
EPS (adj.) | 0.55 | 0.95 | 1.11 | 1.44 | 1.46 | 1.42 | 1.40 | 1.39 |
growth-% | -10.2 % | 73.1 % | 16.4 % | 29.9 % | 1.6 % | -3.2 % | -0.9 % | -0.6 % |
Dividend | 0.39 | 0.69 | 0.80 | 0.92 | 0.95 | 0.92 | 0.91 | 0.91 |
Dividend ratio | 69.7 % | 71.4 % | 81.5 % | 65.8 % | 65.0 % | 64.1 % | 65.0 % | 65.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Cost to income-% | 54.8 % | 48.3 % | 49.7 % | 44.6 % | 42.6 % | 44.4 % | 45.8 % | 46.7 % |
ROA | 0.4 % | 0.7 % | 0.6 % | 0.8 % | 0.9 % | 0.8 % | 0.8 % | 0.8 % |
ROE | 7.1 % | 11.7 % | 11.4 % | 16.3 % | 16.4 % | 15.1 % | 14.3 % | 13.5 % |
ROE tangible | 7.8 % | 12.8 % | 12.7 % | 18.2 % | 18.2 % | 16.8 % | 15.9 % | 15.0 % |
Dividend yield | 5.9 % | 6.4 % | 8.0 % | 8.2 % | 9.1 % | 8.8 % | 8.7 % | 8.6 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.67 | 10.79 | 10.03 | 11.23 | 10.48 | 10.48 | 10.48 | 10.48 |
Shares | 4,050.0 | 3,966.0 | 3,654.0 | 3,528.0 | 3,506.0 | 3,411.0 | 3,411.0 | 3,411.0 |
Market cap | 27,013.5 | 42,793.1 | 36,649.6 | 39,619.4 | 36,742.9 | 35,747.3 | 35,747.3 | 35,747.3 |
Enterprise value | 33,443.5 | 49,657.1 | 42,873.6 | 44,438.6 | 39,839.0 | 37,416.5 | 35,889.8 | 34,350.1 |
P/E (adj.) | 12.1 | 11.3 | 9.0 | 7.8 | 7.2 | 7.4 | 7.5 | 7.5 |
P/B | 0.8 | 1.3 | 1.2 | 1.3 | 1.1 | 1.1 | 1.0 | 1.0 |
P/B tangible | 0.90 | 1.44 | 1.37 | 1.45 | 1.27 | 1.22 | 1.16 | 1.10 |
Dividend yield | 5.9 % | 6.4 % | 8.0 % | 8.2 % | 9.1 % | 8.8 % | 8.7 % | 8.6 % |
Common equity-% (CET1) | 17.1 % | 17.0 % | 16.4 % | 17.0 % | 17.7 % | 15.8 % | 16.5 % | 17.2 % |
Equity ratio | 6.1 % | 5.9 % | 5.2 % | 5.3 % | 5.6 % | 5.5 % | 5.6 % | 5.7 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Operating income | 2,921.0 | 2,955.0 | 2,952.0 | 2,915.0 | 11,743.0 | 3,085.0 | 3,030.0 | 3,021.8 | 3,008.0 |
EBIT | 1,480.0 | 1,718.0 | 1,725.0 | 1,415.0 | 6,338.0 | 1,763.0 | 1,684.0 | 1,641.9 | 1,559.6 |
Net income | 1,148.0 | 1,335.0 | 1,345.0 | 1,106.0 | 4,934.0 | 1,361.0 | 1,303.0 | 1,264.2 | 1,200.9 |
EPS (adj.) | 0.32 | 0.37 | 0.38 | 0.37 | 1.44 | 0.39 | 0.37 | 0.36 | 0.34 |
Login required
This content is only available for logged in users
ShowingAll content types
Delisting of Certificates and Mini Future
Nordea Bank Abp's financial reporting in 2025
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio