Copyright © Inderes 2011 - present. All rights reserved.
  • Uusimmat
  • Pörssi
    • Aamukatsaus
    • Osakevertailu
    • Pörssikalenteri
    • Osinkokalenteri
    • Analyysi
    • Artikkelit
    • Sisäpiirin kaupat
  • inderesTV
  • Mallisalkku
  • Foorumi
  • Premium
  • Femme
  • Opi
    • Sijoituskoulu
    • Q&A
    • Analyysikoulu
  • Meistä
    • Seurantayhtiöt
    • Tiimi
Kolmannen osapuolen analyysi

Qlosr: Growing bit by bit - ABG

Qlosr Group

Tämä on kolmannen osapuolen analyysi, eikä välttämättä vastaa Inderesin näkemystä tai arvoja

Lataa raportti (PDF)
Buy & build IT solutions business

’22e-24e adj. EBITA CAGR of 44% (excl. new M&A)

Fair value range of SEK 4-11

Opportunities in a fragmented market
Qlosr is a Swedish provider of IT solutions with an XaaS (Everything-as-a-Service) business model. The company operates in a significantly fragmented market for IT hardware & services generalists, which makes for broad growth avenues for businesses with a buy & build agenda. Our assessment is that there is over SEK 6bn of inorganic growth (~12x Qlosr’s 2022e sales) up for grabs in the current environment, and that figure is likely to grow as the target businesses grow organically. Moreover, IT hardware & services businesses focused on small- and medium-sized enterprises (SMEs) are relatively profitable and typically rely on a lump-sum transactional model rather than an XaaS model. This industry attribute enables Qlosr to transform smaller IT solutions providers into generators of recurring revenues.

Cash flow-supported growth
On an organic basis, we anticipate Qlosr to generate free cash flow that can fund a sustainable M&A agenda to help consolidate the market and ultimately earn higher margins over time due to economies of scale. While the company has a brief operating history in its current state, we estimate that it should be able to achieve an EBITA margin toward the conservative end of its financial goal of a 10%-12% range (vs. adj. margin of 7% in 2022e) while maintaining double-digit organic growth. Due to uncertainties regarding the timing and price of future acquisitions, our forecasts only include organic growth and M&A from already announced acquisitions. Given Qlosr’s acquisition track record, we believe additional deals will come and will add to forecasts as they occur.

We initiate coverage with a fair value range of SEK 4-11
We estimate a fair value range of SEK 4-11 per share based on a variety of valuation methodologies. On our estimates, Qlosr is trading at 7.2x 2023e EV/EBITA, as compared to peers, which are ...
Läs mer på ABG Sundal Collier
Sosiaalinen media
  • Inderes Foorumi
  • Youtube
  • Facebook
  • Instagram
  • X (Twitter)
  • Tiktok
  • Linkedin
Yhteystiedot
  • info@inderes.fi
  • +358 10 219 4690
  • Porkkalankatu 5
    00180 Helsinki
Inderes
  • Meistä
  • Tiimi
  • Avoimet työpaikat
  • Inderes sijoituskohteena
  • Palvelut pörssiyhtiöille
Sivusto
  • UKK
  • Käyttöehdot
  • Tietosuojaseloste
  • Vastuuvapauslauseke
Inderesin vastuuvapauslauseke löytyy täältä. Kunkin Inderesin aktiivisessa seurannassa olevan osakkeen tarkemmat tiedot löytyvät kunkin osakkeen omilta yhtiösivuilta Inderes-sivustolla. © Inderes Oyj. Kaikki oikeudet pidätetään.