This content is generated by AI. You can give feedback on it in the Inderes forum.
Translation: Original published in Finnish on 10/12/2026 at 07:10 am EEST
| Estimates | Q3'25 | Q3'26 | Q3'26e | Q3'26e | 2026e |
|---|---|---|---|---|---|
| MEUR / EUR | Comparison | Actualized | Inderes | Consensus | Inderes |
| Revenue | 6.1 | 6.6 | 29.7 | ||
| EBITDA | 0.52 | 0.51 | 3.1 | ||
| EBIT | 0.20 | 0.20 | 1.9 | ||
| PTP | -0.09 | -0.05 | 0.9 | ||
| EPS (rep.) | -0.01 | 0.00 | 0.08 | ||
| Revenue growth-% | 36 % | 5.0 % | 3.4 % | ||
| EBIT-% | 3.3 % | 3.0 % | 6.7 % |
Source: Inderes
Norrhydro will publish its Q3 report on Wednesday, October 21. We expect the company's revenue to have grown mainly driven by prices from a strong comparison period and the result to be stable, but seasonally low. In the report, our main focus is on the demand outlook for the rest of the year, as there is uncertainty associated with the full-year guidance, particularly regarding revenue. We also monitor the effects of accelerated inflation on the company's profitability.
We estimate Norrhydro's Q3 revenue to be 6.6 MEUR, which would represent growth of 5% compared to the fairly strong comparison period. Seasonally, the third quarter is typically the company's quietest of the year due to summer holidays. We expect the majority of the growth to have come from rising prices in an inflationary environment, with volumes remaining fairly stable year-on-year. The uncertainty caused by the geopolitical situation in the Middle East seen in Q2, and the decrease in customer inventory levels, weighed on demand, and we believe these factors are reflected to some extent in Q3 order flows as well. Among customer sectors, we expect demand for forest and construction machinery to have remained sluggish, whereas the defense, mining, and marine sectors are estimated to have continued to perform well. For NorrDigi technologies, commercialization is still at an early stage, and consequently, we estimate that its revenue generation has remained low.
We expect Q3 adjusted EBIT to have settled at 0.2 MEUR, which would correspond to an EBIT margin of around 3% (at the level of the comparison period). The seasonally low revenue volume weighs on Q3's relative profitability. The company has decreased the capitalization of NorrDigi-related product development costs on the balance sheet, which has increased the cost mass on the income statement. On the other hand, we estimate that NorrDigi's expenses have decreased as the company places even more emphasis on sales and less on product development. Further down the income statement, relatively high financing costs, explained, among other things, by the expensive convertible bond, continue to weigh on net income. Consequently, we estimate that EPS remained at zero. The impact of inflation on profitability is a question mark, although in the big picture, the company's material margin has been on an upward trend, driven by, e.g.,. the increased efficiency of the relatively new Rovaniemi plant.
Norrhydro’s 2026 guidance is for revenue of 30-32 MEUR and EBITDA of 3-4 MEUR. Our full-year forecasts are at the lower end of the guidance ranges (revenue 29.7 MEUR and EBITDA 3.1 MEUR). In H1, revenue was at the level of the comparison period, which means that the company's growth-oriented guidance would imply revenue growth of 9–24% for H2. EBITDA, in turn, improved by 0.12 MEUR y-o-y in H1, and the full-year guidance would require at least another 0.23 MEUR improvement from H2.
The company already stated in connection with the Q2 report that achieving the guidance requires a strong end to the year, which we do not take for granted on the back of the weak Q2 order intake. We therefore see a profit warning risk in the guidance, particularly in the revenue range, if demand has not shown signs of recovery in Q3. We expect that the company will be able to significantly strengthen its indebted balance sheet this year, even with our current estimates (net debt/EBITDA 2026e: 2.3x; 2025: 3.4x).
Other topics of interest in the report include the company's new customer accounts and the progress of the commercialization of NorrDigi technologies. The development of the cost and pricing environment is also of interest, as recently accelerated inflation could weigh on profitability in the short term in a negative scenario.
Even if the company's earnings for the current year were to land at the lower end of its guidance (as we estimate), we believe the share valuation would still be quite moderate (EV/EBIT ~10x). However, a decrease in earnings clearly below the guidance range could still cause downward pressure on the share. The relatively high net debt relative to enterprise value and market value amplifies the reflection of the earnings leverage in the share price and thus raises the stock's risk level.
This content is only available for logged in users