Log in to your Inderes Free account to see all free content on this page.
Aspo
6.80 EUR
+2.10 %
5,443 following
Corporate customer
ASPO
NASDAQ Helsinki
Conglomerates
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Aspo
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 587.7 | 500.7 | 573.3 | 560.7 | 536.4 | 592.6 | 616.4 | 471.6 | 474.0 | 503.7 | 532.6 |
| growth-% | -14.8 % | 14.5 % | -2.2 % | -4.3 % | 10.5 % | 4.0 % | -23.5 % | 0.5 % | 6.3 % | 5.7 % | |
| EBITDA | 49.7 | 49.4 | 68.4 | 74.8 | 58.8 | 57.5 | 64.5 | 55.1 | 66.2 | 71.9 | 76.2 |
| EBIT (adj.) | 21.1 | 19.3 | 33.9 | 42.5 | 25.9 | 26.5 | 32.0 | 28.1 | 33.8 | 38.5 | 41.9 |
| EBIT | 21.1 | 19.3 | 33.9 | 38.4 | 25.9 | 18.6 | 38.7 | 28.1 | 33.8 | 38.5 | 41.9 |
| Profit before taxes | 18.2 | 14.8 | 30.0 | 22.4 | 2.0 | 10.1 | 31.2 | 18.8 | 22.5 | 26.2 | 29.2 |
| Net income | 16.2 | 13.4 | 25.3 | 20.7 | 1.6 | 6.4 | 23.5 | 30.7 | 17.2 | 19.9 | 22.4 |
| EPS (adj.) | 1.02 | 0.93 | 0.45 | 0.37 | 0.51 | 0.47 | 0.55 | 0.63 | 0.71 | ||
| growth-% | -9.3 % | -51.3 % | -17.9 % | 36.8 % | -7.9 % | 17.0 % | 15.9 % | 12.2 % | |||
| Dividend | 0.00 | 0.00 | 0.45 | 0.46 | 0.24 | 0.19 | 0.25 | 0.26 | 0.30 | 0.33 | 0.34 |
| Dividend ratio | 55.9 % | 69.8 % | 468.4 % | 93.9 % | 33.3 % | 26.6 % | 54.8 % | 52.1 % | 47.8 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.5 % | 9.9 % | 11.9 % | 13.3 % | 11.0 % | 9.7 % | 10.5 % | 11.7 % | 14.0 % | 14.3 % | 14.3 % |
| EBIT-% (adj.) | 3.6 % | 3.9 % | 5.9 % | 7.6 % | 4.8 % | 4.5 % | 5.2 % | 6.0 % | 7.1 % | 7.6 % | 7.9 % |
| EBIT-% | 3.6 % | 3.9 % | 5.9 % | 6.8 % | 4.8 % | 3.1 % | 6.3 % | 6.0 % | 7.1 % | 7.6 % | 7.9 % |
| ROE | 11.4 % | 20.8 % | 15.2 % | 1.1 % | 4.2 % | 15.4 % | 19.8 % | 10.1 % | 11.0 % | 11.7 % | |
| ROI | 5.9 % | 10.8 % | 8.8 % | 3.4 % | 5.0 % | 9.3 % | 7.7 % | 8.7 % | 9.1 % | 10.0 % |
Login required
This content is only available for logged in users