Log in to your Inderes Free account to see all free content on this page.
Brødrene A&O Johansen
88.80 DKK
+0.34 %
Less than 1K followers
AOJ B
NASDAQ Copenhagen
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Brødrene A&O Johansen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3,582.7 | 4,098.3 | 4,800.5 | 5,375.0 | 5,261.0 | 5,429.3 | 6,120.8 |
| growth-% | 14.4 % | 17.1 % | 12.0 % | -2.1 % | 3.2 % | 12.7 % | |
| EBITDA | 281.6 | 328.2 | 417.2 | 491.6 | 405.3 | 366.0 | 434.0 |
| EBIT | 175.9 | 223.8 | 316.7 | 383.6 | 292.2 | 246.1 | 292.6 |
| Profit before taxes | 168.4 | 220.8 | 326.1 | 377.4 | 261.8 | 210.1 | 260.1 |
| Net income | 131.0 | 172.9 | 253.8 | 294.5 | 206.1 | 163.4 | 200.7 |
| EPS | 5.86 | 6.33 | 9.30 | 10.80 | 7.60 | 6.00 | 7.40 |
| Dividend | 0.60 | 1.50 | 4.50 | 5.25 | 3.75 | 3.00 | 3.75 |
| Dividend ratio | 10.2 % | 23.7 % | 48.4 % | 48.6 % | 49.3 % | 50.0 % | 50.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 7.9 % | 8.0 % | 8.7 % | 9.1 % | 7.7 % | 6.7 % | 7.1 % |
| EBIT-% | 4.9 % | 5.5 % | 6.6 % | 7.1 % | 5.6 % | 4.5 % | 4.8 % |
| ROE | 15.1 % | 16.8 % | 20.5 % | 20.9 % | 14.0 % | 10.6 % | 12.0 % |
| ROI | 5.7 % | 7.3 % | 9.4 % | 8.9 % | 6.4 % | 4.3 % | 4.9 % |
Login required
This content is only available for logged in users