Log in to your Inderes Free account to see all free content on this page.
Detection Technology
10.55 EUR
-0.47 %
6,144 following
Corporate customer
DETEC
First North Finland
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Detection Technology
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102.5 | 81.6 | 89.8 | 98.6 | 103.8 | 107.5 | 101.0 | 110.8 | 122.9 | 135.0 | 146.9 |
| growth-% | -20.4 % | 10.1 % | 9.8 % | 5.3 % | 3.6 % | -6.0 % | 9.7 % | 10.9 % | 9.9 % | 8.8 % | |
| EBITDA | 19.9 | 12.0 | 13.9 | 9.0 | 11.8 | 17.0 | 11.0 | 15.1 | 17.2 | 20.3 | 23.5 |
| EBIT (adj.) | 17.7 | 8.9 | 10.6 | 6.1 | 9.7 | 14.9 | 9.6 | 13.2 | 15.3 | 18.1 | 20.0 |
| EBIT | 17.0 | 8.7 | 10.6 | 5.8 | 8.2 | 13.8 | 8.1 | 12.1 | 14.2 | 17.0 | 20.0 |
| Profit before taxes | 16.9 | 8.1 | 11.4 | 5.6 | 7.3 | 13.3 | 7.4 | 12.5 | 14.6 | 17.5 | 20.6 |
| Net income | 12.5 | 6.7 | 9.3 | 5.1 | 5.5 | 11.1 | 6.4 | 10.0 | 11.7 | 14.0 | 16.6 |
| EPS (adj.) | 0.92 | 0.48 | 0.64 | 0.37 | 0.47 | 0.84 | 0.54 | 0.76 | 0.87 | 1.03 | 1.13 |
| growth-% | -47.6 % | 32.4 % | -41.4 % | 27.6 % | 76.0 % | -35.4 % | 41.0 % | 14.8 % | 18.2 % | 9.4 % | |
| Dividend | 0.38 | 0.28 | 0.35 | 0.20 | 0.23 | 0.50 | 0.30 | 0.44 | 0.52 | 0.62 | 0.73 |
| Dividend ratio | 43.8 % | 59.8 % | 55.1 % | 57.3 % | 61.1 % | 65.9 % | 68.3 % | 65.0 % | 65.0 % | 65.0 % | 65.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 19.4 % | 14.7 % | 15.4 % | 9.2 % | 11.3 % | 15.8 % | 10.8 % | 13.6 % | 14.0 % | 15.0 % | 16.0 % |
| EBIT-% (adj.) | 17.3 % | 10.9 % | 11.8 % | 6.2 % | 9.3 % | 13.9 % | 9.5 % | 11.9 % | 12.5 % | 13.4 % | 13.6 % |
| EBIT-% | 16.6 % | 10.7 % | 11.8 % | 5.9 % | 7.9 % | 12.8 % | 8.0 % | 10.9 % | 11.5 % | 12.6 % | 13.6 % |
| ROE | 11.5 % | 14.1 % | 7.0 % | 7.6 % | 14.3 % | 8.0 % | 12.4 % | 13.5 % | 15.2 % | 16.7 % | |
| ROI | 13.8 % | 15.1 % | 7.7 % | 10.7 % | 16.9 % | 10.3 % | 14.9 % | 16.8 % | 18.8 % | 20.6 % |
Login required
This content is only available for logged in users