Log in to your Inderes Free account to see all free content on this page.
Digia
5.98 EUR
+0.67 %
7,499 following
Corporate customer
DIGIA
NASDAQ Helsinki
IT Services
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Digia
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131.8 | 139.0 | 155.9 | 170.8 | 192.0 | 205.7 | 217.0 | 225.5 | 231.7 | 241.6 | 252.6 |
| growth-% | 5.5 % | 12.1 % | 9.5 % | 12.5 % | 7.1 % | 5.5 % | 3.9 % | 2.7 % | 4.3 % | 4.5 % | |
| EBITDA | 15.1 | 20.2 | 22.2 | 19.8 | 21.1 | 25.4 | 25.3 | 26.8 | 29.0 | 30.5 | 32.1 |
| EBIT (adj.) | 11.0 | 16.0 | 17.7 | 15.9 | 17.1 | 21.5 | 22.9 | 23.2 | 25.2 | 26.6 | 28.1 |
| EBIT | 9.6 | 14.1 | 14.7 | 12.7 | 13.8 | 18.2 | 18.1 | 20.2 | 22.9 | 24.6 | 26.5 |
| Profit before taxes | 9.1 | 13.5 | 14.6 | 12.1 | 12.4 | 16.9 | 16.4 | 18.8 | 21.7 | 23.6 | 25.8 |
| Net income | 7.1 | 10.6 | 11.8 | 9.6 | 9.9 | 13.3 | 12.8 | 15.1 | 17.4 | 18.9 | 20.6 |
| EPS (adj.) | 0.32 | 0.47 | 0.55 | 0.48 | 0.47 | 0.60 | 0.63 | 0.65 | 0.72 | 0.76 | 0.82 |
| growth-% | 48.3 % | 18.3 % | -13.3 % | -2.7 % | 28.3 % | 5.5 % | 3.3 % | 10.1 % | 6.5 % | 6.9 % | |
| Dividend | 0.10 | 0.15 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.21 | 0.23 | 0.25 | 0.27 |
| Dividend ratio | 37.8 % | 37.8 % | 38.6 % | 47.4 % | 46.2 % | 36.3 % | 39.5 % | 37.4 % | 35.5 % | 35.5 % | 35.1 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 11.5 % | 14.5 % | 14.2 % | 11.6 % | 11.0 % | 12.4 % | 11.7 % | 11.9 % | 12.5 % | 12.6 % | 12.7 % |
| EBIT-% (adj.) | 8.4 % | 11.5 % | 11.3 % | 9.3 % | 8.9 % | 10.5 % | 10.5 % | 10.3 % | 10.9 % | 11.0 % | 11.1 % |
| EBIT-% | 7.3 % | 10.1 % | 9.4 % | 7.5 % | 7.2 % | 8.9 % | 8.4 % | 9.0 % | 9.9 % | 10.2 % | 10.5 % |
| ROE | 18.7 % | 18.3 % | 13.8 % | 13.5 % | 16.7 % | 14.5 % | 15.3 % | 15.9 % | 15.5 % | 15.3 % | |
| ROI | 16.7 % | 15.9 % | 12.7 % | 12.8 % | 16.1 % | 14.2 % | 14.3 % | 16.0 % | 16.5 % | 17.1 % |
Login required
This content is only available for logged in users