Log in to your Inderes Free account to see all free content on this page.
Elisa
37.30 EUR
-0.96 %
13,198 following
ELISA
NASDAQ Helsinki
Telecommunications
Technology
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 36.08 | 49.25 | 44.87 | 54.12 | 49.46 | 41.87 | 41.80 | 37.30 | 37.30 | 37.30 | 37.30 |
| Shares | 159.8 | 160.1 | 160.2 | 160.3 | 160.4 | 160.4 | 160.4 | 160.4 | 160.4 | 160.4 | |
| Market cap | 7,870.2 | 7,182.9 | 8,668.9 | 7,926.4 | 6,715.4 | 6,705.1 | 5,983.3 | 5,983.3 | 5,983.3 | 5,983.3 | |
| Enterprise value | 9,059.7 | 8,342.7 | 9,900.2 | 9,217.2 | 8,027.9 | 8,202.8 | 7,449.2 | 7,408.5 | 7,376.0 | 7,332.4 | |
| EV/S | - | 4.9 | 4.4 | 5.0 | 4.3 | 3.7 | 3.7 | 3.3 | 3.2 | 3.1 | 3.0 |
| EV/EBITDA | - | 13.7 | 12.2 | 14.2 | 12.6 | 10.6 | 10.7 | 9.5 | 8.8 | 8.6 | 8.3 |
| EV/EBIT (adj.) | - | 22.5 | 20.1 | 22.5 | 19.5 | 16.5 | 16.3 | 14.6 | 13.3 | 12.9 | 12.3 |
| EV/EBIT | - | 22.9 | 20.4 | 23.0 | 19.6 | 16.7 | 16.9 | 15.4 | 13.3 | 12.9 | 12.3 |
| P/E (adj.) | - | 25.4 | 21.9 | 24.6 | 21.1 | 17.7 | 17.9 | 15.6 | 14.2 | 13.9 | 13.2 |
| P/E | - | 26.0 | 21.9 | 25.2 | 21.3 | 18.0 | 18.9 | 16.7 | 14.2 | 13.9 | 13.2 |
| P/B | - | 6.8 | 6.1 | 7.2 | 6.4 | 5.2 | 5.2 | 4.7 | 4.6 | 4.5 | 4.3 |
| P/S | - | 4.3 | 3.8 | 4.3 | 3.7 | 3.1 | 3.1 | 2.7 | 2.6 | 2.5 | 2.5 |
| Dividend yield | 0.0 % | 3.8 % | 4.4 % | 3.8 % | 4.4 % | 5.4 % | 5.6 % | 6.4 % | 6.6 % | 6.7 % | 6.8 % |
| Equity ratio | 42.2 % | 40.9 % | 38.9 % | 39.8 % | 40.4 % | 41.4 % | 38.5 % | 37.9 % | 38.8 % | 39.7 % | 41.0 % |
| Gearing ratio | 94.8 % | 103.1 % | 101.9 % | 101.2 % | 101.9 % | 100.8 % | 113.9 % | 115.1 % | 108.8 % | 103.3 % | 96.4 % |
Login required
This content is only available for logged in users