Endomines Finland
6.52 EUR -2.4%Endomines Finland Plc is a Finnish mining company focused on gold production and exploration in the Karelian gold line in Eastern Finland. The company also owns the rights to seven gold deposits in the United States. Endomines produces gold for the jewellery and electronics industries, and creates value by converting natural resources into wealth, an investment, that remains sought after. Endomines is listed on the OMX Helsinki Main List (PAMPALO). www.endomines.com
Log in to see the recommendation and risk by Inderes
Analyst
Latest videos
Financial calendar
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Joensuun Kauppa Ja Kone | 19.0 % | 19.0 % |
Wipunen Varainhallinta Oy | 7.9 % | 7.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ilkka Räty | 20.02.2024 | 1,475EUR |
Kari Vyhtinen | 19.02.2024 | 3,998EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.0 | 0.0 | 13.5 | 19.7 | 30.1 | 32.8 | 32.2 | 31.4 |
growth-% | 150.0 % | 134,900.0 % | 45.9 % | 53.0 % | 8.9 % | -1.9 % | -2.4 % | |
EBITDA | -11.6 | -6.4 | -0.7 | 7.7 | 9.6 | 8.3 | 7.1 | |
EBIT (adj.) | -25.1 | -14.7 | -3.0 | 5.5 | 7.7 | 6.3 | 5.1 | |
EBIT | -25.1 | -14.7 | -3.0 | 5.5 | 7.7 | 6.3 | 5.1 | |
Profit before taxes | -25.7 | -17.5 | -5.3 | 2.8 | 4.9 | 3.5 | 2.3 | |
Net income | -25.7 | -17.5 | -5.3 | 2.6 | 4.6 | 3.1 | 1.7 | |
EPS (adj.) | -0.11 | -1.88 | -0.54 | 0.26 | 0.47 | 0.31 | 0.18 | |
growth-% | 76.4 % | -32.7 % | -43.8 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -116,000.0 % | -47.7 % | -3.6 % | 25.7 % | 29.4 % | 25.8 % | 22.6 % | |
EBIT-% (adj.) | -251,000.0 % | -109.2 % | -15.2 % | 18.4 % | 23.4 % | 19.5 % | 16.2 % | |
EBIT-% | -251,000.0 % | -109.2 % | -15.2 % | 18.4 % | 23.4 % | 19.5 % | 16.2 % | |
ROE | -169.6 % | -52.6 % | -15.5 % | 7.7 % | 12.3 % | 7.5 % | 4.0 % | |
ROI | -103.7 % | -31.0 % | -6.3 % | 10.4 % | 12.6 % | 9.7 % | 7.5 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.30 | 10.96 | 5.00 | 6.00 | 6.52 | 6.52 | 6.52 | 6.52 |
Shares | 225.8 | 9.3 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | |
Market cap | 2,474.8 | 46.4 | 58.8 | 63.9 | 63.9 | 63.9 | 63.9 | |
Enterprise value | 2,491.6 | 53.3 | 73.6 | 80.6 | 80.9 | 82.3 | 85.9 | |
EV/S | - | 249,162.8 | 3.9 | 3.7 | 2.7 | 2.5 | 2.6 | 2.7 |
EV/EBITDA | - | - | - | - | 10.4 | 8.4 | 9.9 | 12.1 |
EV/EBIT (adj.) | - | - | - | - | 14.5 | 10.6 | 13.1 | 16.9 |
EV/EBIT | - | - | - | - | 14.5 | 10.6 | 13.1 | 16.9 |
P/E (adj.) | - | - | - | - | 24.6 | 14.0 | 20.8 | 36.9 |
P/E | - | - | - | - | 24.6 | 14.0 | 20.8 | 36.9 |
P/B | - | 81.7 | 1.3 | 1.8 | 1.8 | 1.6 | 1.5 | 1.4 |
P/S | - | 247,476.8 | 3.4 | 3.0 | 2.1 | 1.9 | 2.0 | 2.0 |
Dividend yield | ||||||||
Equity ratio | 54.8 % | 65.7 % | 54.8 % | 49.0 % | 51.3 % | 53.0 % | 53.1 % | |
Gearing ratio | 55.6 % | 19.1 % | 46.0 % | 48.1 % | 43.3 % | 43.4 % | 49.8 % |
Login required
This content is only available for logged in users
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 10.7 | 9.0 | 19.7 | 13.9 | 16.2 | ||||
EBITDA | 0.4 | -1.1 | -0.7 | 3.2 | 4.6 | ||||
EBIT | -0.8 | -2.2 | -3.0 | 2.0 | 3.6 | ||||
Profit before taxes | -1.8 | -3.5 | -5.3 | 0.6 | 2.2 | ||||
Net income | -1.8 | -3.5 | -5.3 | 0.5 | 2.0 |
Login required
This content is only available for logged in users
Notice to the Annual General Meeting of Endomines Finland Plc
Endomines Finland Plc's operational update Jan-March 2024: Pampalo's gold production up 5.5 % compared to the corresponding period and 46.4 % compared to the previous quarter
Join Inderes community
Don't miss out - create an account and get all the possible benefits