Log in to your Inderes Free account to see all free content on this page.
Finnair
2.93 EUR
-2.86 %
13,428 following
Corporate customer
FIA1S
NASDAQ Helsinki
Transport & Logistics
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Finnair
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,097.7 | 829.2 | 838.4 | 2,356.6 | 2,988.5 | 3,048.7 | 3,106.1 | 3,312.5 | 3,414.3 | 3,544.1 | 3,659.8 |
| growth-% | -73.2 % | 1.1 % | 181.1 % | 26.8 % | 2.0 % | 1.9 % | 6.6 % | 3.1 % | 3.8 % | 3.3 % | |
| EBITDA | 485.4 | -120.7 | -134.6 | 149.2 | 537.6 | 444.5 | 407.9 | 521.4 | 553.7 | 557.3 | 569.2 |
| EBIT (adj.) | 162.8 | -595.3 | -469.9 | -163.9 | 184.0 | 151.4 | 60.1 | 161.4 | 192.1 | 195.5 | 200.7 |
| EBIT | 160.0 | -464.5 | -454.4 | -200.6 | 191.4 | 114.2 | 64.2 | 161.4 | 192.1 | 195.5 | 200.7 |
| Profit before taxes | 93.0 | -654.3 | -581.9 | -370.7 | 119.1 | 46.1 | 23.3 | 85.6 | 111.5 | 109.7 | 104.9 |
| Net income | 62.1 | -540.8 | -480.7 | -492.5 | 241.2 | 37.0 | 18.3 | 68.5 | 91.4 | 90.0 | 86.0 |
| EPS (adj.) | 0.50 | -0.50 | -0.35 | -0.33 | 0.00 | 0.33 | 0.07 | 0.33 | 0.45 | 0.44 | 0.42 |
| growth-% | -199.9 % | 6,463.0 % | -77.6 % | 355.8 % | 33.5 % | -1.6 % | -4.4 % | ||||
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 | 0.11 | 0.14 | 0.15 | 0.15 |
| Dividend ratio | 60.6 % | 100.7 % | 32.9 % | 31.4 % | 34.1 % | 35.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 15.7 % | -14.6 % | -16.1 % | 6.3 % | 18.0 % | 14.6 % | 13.1 % | 15.7 % | 16.2 % | 15.7 % | 15.6 % |
| EBIT-% (adj.) | 5.3 % | -71.8 % | -56.0 % | -7.0 % | 6.2 % | 5.0 % | 1.9 % | 4.9 % | 5.6 % | 5.5 % | 5.5 % |
| EBIT-% | 5.2 % | -56.0 % | -54.2 % | -8.5 % | 6.4 % | 3.7 % | 2.1 % | 4.9 % | 5.6 % | 5.5 % | 5.5 % |
| ROE | -58.1 % | -70.1 % | -111.1 % | 48.8 % | 6.2 % | 2.9 % | 10.3 % | 12.7 % | 11.4 % | 10.2 % | |
| ROI | -16.5 % | -14.3 % | -6.3 % | 6.8 % | 4.5 % | 3.2 % | 7.2 % | 8.3 % | 8.1 % | 7.9 % |
Login required
This content is only available for logged in users