FIRE
First North Stockholm
Industrial Goods & Services
Industrials
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Firefly
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 259.9 | 264.5 | 302.1 | 384.4 | 477.9 | 497.1 | 503.2 |
| growth-% | 1.8 % | 14.2 % | 27.3 % | 24.3 % | 4.0 % | 1.2 % | |
| EBITDA | 21.8 | 23.4 | 26.8 | 43.6 | 58.3 | 70.0 | - |
| EBIT | 21.8 | 23.4 | 26.8 | 43.6 | 58.3 | 70.0 | 63.4 |
| Profit before taxes | 22.8 | 22.1 | 27.7 | 44.7 | 58.5 | 73.3 | 61.8 |
| Net income | 13.2 | 14.6 | 21.2 | 35.1 | 45.2 | 54.8 | 47.6 |
| EPS | 2.94 | 2.43 | 3.53 | 5.84 | 7.54 | 9.14 | 7.92 |
| Dividend | 0.00 | 2.10 | 2.50 | 3.00 | 4.75 | 5.50 | 10.00 |
| Dividend ratio | 0.0 % | 86.5 % | 70.9 % | 51.4 % | 63.0 % | 60.2 % | 126.3 % |
This content is only available for logged in users
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.4 % | 8.8 % | 8.9 % | 11.3 % | 12.2 % | 14.1 % | |
| EBIT-% | 8.4 % | 8.8 % | 8.9 % | 11.3 % | 12.2 % | 14.1 % | 12.6 % |
| ROE | 26.7 % | 14.9 % | 21.4 % | 29.3 % | 30.6 % | 31.3 % | 25.2 % |
| ROI | 10.0 % | 9.2 % | 10.8 % | 15.1 % | 15.7 % | 18.1 % | 15.5 % |
This content is only available for logged in users