Log in to your Inderes Free account to see all free content on this page.
Fodelia
5.26 EUR +1.94%3,508 investors are following this company
Fodelia is run as a holding company with operations in the food industry. Within the Group, there are a number of subsidiaries, each with a business focus, that offers a range of snacks and ready-made meals. The products are sold through most retailers and wholesalers. The largest operations are in the Nordic market. The head office is located in Pyhäntä.
P/E (24e)
13.61
EV/EBIT (adj.) (24e)
11.81
P/B (24e)
2.93
Dividend yield-% (24e)
1.9 %
Target price
6.50 EUR
Recommendation
Accumulate
Updated
24.4.2024
First North Finland
FODELIA
Daily low / high price
5.18 / 5.3
EUR
Market cap
42.58M EUR
Turnover
23.05K EUR
Volume
4.4K
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Tahkola Mikko Kalervo | 26.6 % | 26.6 % |
Ojala Jukka Matti | 12.0 % | 12.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Kati Kokkonen | 26.04.2024 | 4,801EUR |
Riikka Wulff | 07.02.2024 | 2,730EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 23.0 | 35.1 | 41.6 | 49.0 | 52.1 | 55.5 | 60.8 | 64.9 |
growth-% | 16.8 % | 52.8 % | 18.6 % | 17.6 % | 6.4 % | 6.5 % | 9.6 % | 6.9 % |
EBITDA | 1.7 | 2.7 | 2.8 | 4.6 | 5.7 | 6.6 | 7.3 | 7.9 |
EBIT (adj.) | 1.0 | 1.8 | 1.4 | 3.0 | 3.9 | 4.6 | 5.2 | 5.6 |
EBIT | 0.8 | 1.5 | 1.1 | 2.5 | 2.4 | 4.2 | 4.8 | 5.2 |
Profit before taxes | 0.7 | 1.1 | 0.0 | 1.7 | 2.1 | 3.9 | 4.6 | 5.2 |
Net income | 0.6 | 0.8 | -0.1 | 1.2 | 1.7 | 3.2 | 3.7 | 4.2 |
EPS (adj.) | 0.11 | 0.15 | 0.04 | 0.20 | 0.39 | 0.44 | 0.51 | 0.57 |
growth-% | -49.0 % | 44.1 % | -72.6 % | 387.7 % | 89.8 % | 14.3 % | 14.4 % | 12.1 % |
Dividend | 0.07 | 0.04 | 0.06 | 0.08 | 0.10 | 0.13 | 0.16 | 0.20 |
Dividend ratio | 79.4 % | 36.9 % | -468.1 % | 53.7 % | 48.0 % | 33.2 % | 35.1 % | 38.7 % |
Login required
This content is only available for logged in users
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 7.4 % | 7.7 % | 6.8 % | 9.3 % | 10.9 % | 11.9 % | 12.1 % | 12.1 % |
EBIT-% (adj.) | 4.2 % | 5.2 % | 3.4 % | 6.1 % | 7.5 % | 8.4 % | 8.5 % | 8.6 % |
EBIT-% | 3.6 % | 4.3 % | 2.6 % | 5.2 % | 4.7 % | 7.6 % | 7.8 % | 7.9 % |
ROE | 8.0 % | 8.5 % | -0.9 % | 9.1 % | 12.0 % | 20.2 % | 20.3 % | 20.0 % |
ROI | 5.9 % | 7.7 % | 2.9 % | 10.9 % | 12.7 % | 21.2 % | 23.0 % | 24.2 % |
Login required
This content is only available for logged in users
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.42 | 7.74 | 4.25 | 5.52 | 5.26 | 5.26 | 5.26 | 5.26 |
Shares | 7.1 | 7.3 | 8.0 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 |
Market cap | 59.4 | 56.4 | 34.2 | 44.7 | 42.6 | 42.6 | 42.6 | 42.6 |
Enterprise value | 65.7 | 68.0 | 39.9 | 51.0 | 45.9 | 44.4 | 42.6 | 40.4 |
EV/S | 2.9 | 1.9 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 |
EV/EBITDA | 38.7 | 25.2 | 14.1 | 11.2 | 8.1 | 6.7 | 5.8 | 5.1 |
EV/EBIT (adj.) | 68.3 | 37.5 | 28.1 | 17.2 | 11.8 | 9.6 | 8.2 | 7.3 |
EV/EBIT | 78.4 | 45.6 | 37.6 | 20.2 | 18.8 | 10.5 | 8.9 | 7.8 |
P/E (adj.) | 79.6 | 50.8 | 101.8 | 27.1 | 13.6 | 11.9 | 10.4 | 9.3 |
P/E | 95.5 | 71.4 | - | 37.1 | 25.3 | 13.4 | 11.5 | 10.2 |
P/B | 6.8 | 5.7 | 2.7 | 3.3 | 2.9 | 2.5 | 2.2 | 1.9 |
P/S | 2.6 | 1.6 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividend yield | 0.8 % | 0.5 % | 1.4 % | 1.5 % | 1.9 % | 2.5 % | 3.0 % | 3.8 % |
Equity ratio | 42.0 % | 37.5 % | 46.9 % | 50.4 % | 54.4 % | 60.3 % | 65.7 % | 72.0 % |
Gearing ratio | 72.3 % | 117.2 % | 45.5 % | 47.7 % | 23.8 % | 11.2 % | 0.5 % | -9.1 % |
Login required
This content is only available for logged in users
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 12.5 | 12.2 | 12.5 | 49.0 | 13.7 | 13.3 | 12.6 | 12.5 | 52.1 |
EBITDA | 1.0 | 1.5 | 1.1 | 4.6 | 1.4 | 1.4 | 1.6 | 1.3 | 5.7 |
EBIT | 0.5 | 1.0 | 0.5 | 2.5 | 0.8 | -0.2 | 1.1 | 0.7 | 2.4 |
Profit before taxes | 0.4 | 0.9 | 0.1 | 1.7 | 0.7 | -0.3 | 1.0 | 0.6 | 2.1 |
Net income | 0.3 | 0.7 | -0.1 | 1.2 | 0.6 | -0.2 | 0.8 | 0.5 | 1.7 |
Login required
This content is only available for logged in users
ShowingAll content types
Fodelia Oyj: Share Repurchase 17.1.2024
Fodelia Oyj: Share Repurchase 16.1.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
FREE account
Stock market's most popular morning newsletter
Analyst comments and recommendations
Stock comparison tool
PREMIUM account
All company reports and content
Premium tools (e.g. insider transactions & stock screener)
Model portfolio