Log in to your Inderes Free account to see all free content on this page.
HomeMaid
32.80 SEK
-7.87 %
Less than 1K followers
HOME B
Spotlight Stock Market
Consumer Services
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (SEK) | 7.00 | 5.88 | 7.38 | 18.00 | 13.70 | 15.40 | 18.50 | 32.80 | 32.80 | 32.80 | 32.80 |
| Shares | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 |
| Market cap | 127.7 | 107.3 | 134.6 | 328.3 | 249.9 | 291.9 | 350.6 | 621.7 | 621.7 | 621.7 | 621.7 |
| Enterprise value | 119.7 | 103.6 | 108.1 | 354.0 | 265.8 | 338.5 | 396.5 | 646.7 | 628.1 | 610.2 | 593.5 |
| EV/S | 0.5 | 0.4 | 0.4 | 1.1 | 0.6 | 0.8 | 0.8 | 1.1 | 0.9 | 0.8 | 0.8 |
| EV/EBITDA | 7.4 | 8.5 | 5.1 | 11.3 | 5.8 | 8.5 | 7.1 | 8.6 | 7.9 | 7.8 | 7.1 |
| EV/EBIT (adj.) | 7.4 | 20.1 | 5.7 | 12.5 | 7.5 | 13.4 | 9.9 | 11.7 | 10.5 | 9.9 | 9.2 |
| EV/EBIT | 10.6 | neg. | 7.4 | 16.5 | 8.2 | 15.4 | 10.9 | 12.7 | 11.5 | 10.7 | 9.9 |
| P/E (adj.) | 8.9 | 45.3 | 8.6 | 14.3 | 9.2 | 15.8 | 11.7 | 14.8 | 13.7 | 13.1 | 12.5 |
| P/E | 13.5 | neg. | 11.9 | 20.4 | 10.2 | 19.3 | 13.4 | 16.5 | 15.4 | 14.5 | 13.7 |
| P/B | 5.1 | 8.1 | 5.5 | 10.5 | 5.4 | 6.2 | 6.5 | 8.6 | 7.0 | 5.8 | 5.0 |
| P/S | 0.5 | 0.4 | 0.5 | 1.0 | 0.6 | 0.7 | 0.7 | 1.0 | 0.9 | 0.9 | 0.8 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 2.8 % | 3.7 % | 6.5 % | 5.4 % | 3.8 % | 4.1 % | 4.6 % | 4.9 % |
| Equity ratio | 28.2 % | 17.4 % | 27.1 % | 19.1 % | 25.8 % | 20.7 % | 21.7 % | 24.6 % | 28.0 % | 31.6 % | 34.9 % |
| Gearing ratio | -31.7 % | -27.7 % | -107.9 % | 79.0 % | 32.5 % | 98.4 % | 85.6 % | 34.6 % | 7.2 % | -10.8 % | -22.8 % |
Login required
This content is only available for logged in users