Log in to your Inderes Free account to see all free content on this page.
HusCompagniet
34.50 DKK
+5.50 %
Less than 1K followers
HUSCO
NASDAQ Copenhagen
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for HusCompagniet
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3,495.9 | 3,598.4 | 4,314.8 | 4,329.8 | 2,381.4 | 2,297.2 | 2,956.5 |
| growth-% | 2.9 % | 19.9 % | 0.3 % | -45.0 % | -3.5 % | 28.7 % | |
| EBITDA | 308.8 | 267.6 | 401.1 | 348.3 | 108.0 | 103.6 | 61.4 |
| EBIT | 270.9 | 220.2 | 355.0 | 268.0 | 62.3 | 55.8 | 15.5 |
| Profit before taxes | 168.4 | 158.6 | 334.5 | 240.9 | 23.8 | 9.0 | -27.6 |
| Net income | 0.2 | 92.2 | 264.6 | 170.3 | 14.7 | -5.1 | -26.2 |
| EPS | 0.01 | 4.61 | 13.70 | 9.40 | 0.70 | -0.20 | -1.20 |
| Dividend | 0.00 | 3.00 | 7.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 0.0 % | 65.1 % | 53.6 % | 0.0 % | 0.0 % | -0.0 % | -0.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.8 % | 7.4 % | 9.3 % | 8.0 % | 4.5 % | 4.5 % | 2.1 % |
| EBIT-% | 7.7 % | 6.1 % | 8.2 % | 6.2 % | 2.6 % | 2.4 % | 0.5 % |
| ROE | 0.0 % | 5.0 % | 14.0 % | 9.1 % | 0.7 % | -0.2 % | -1.3 % |
| ROI | 0.0 % | 2.7 % | 7.4 % | 4.8 % | 0.4 % | -0.2 % | -0.7 % |
Login required
This content is only available for logged in users