Log in to your Inderes Free account to see all free content on this page.
KH Group
0.57 EUR
7,694 following
Corporate customer
KHG
NASDAQ Helsinki
Conglomerates
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for KH Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 3.2 | 11.5 | 428.9 | 403.2 | 194.0 | 204.6 | 216.0 | 237.5 | 259.7 | 269.3 |
| growth-% | 540.0 % | 259.4 % | 3,629.6 % | -6.0 % | -51.9 % | 5.5 % | 5.6 % | 10.0 % | 9.4 % | 3.7 % | |
| EBITDA | 16.0 | 11.7 | 20.2 | 11.9 | 31.9 | 20.3 | 19.8 | 22.5 | 24.5 | 26.8 | 29.2 |
| EBIT (adj.) | 16.0 | 11.7 | 20.2 | 11.9 | 10.8 | 7.2 | 6.3 | 7.8 | 10.4 | 11.5 | 12.6 |
| EBIT | 16.0 | 11.7 | 20.2 | 11.9 | -3.1 | 5.8 | 5.1 | 7.8 | 10.4 | 11.5 | 12.6 |
| Profit before taxes | 15.9 | 11.6 | 20.2 | 11.7 | -15.4 | 1.6 | 1.4 | 2.8 | 5.6 | 6.3 | 7.2 |
| Net income | 12.8 | 9.9 | 18.4 | 13.8 | -6.7 | -24.7 | -0.4 | 1.5 | 4.0 | 4.5 | 5.2 |
| EPS (adj.) | 0.17 | 0.32 | 0.24 | 0.12 | -0.40 | 0.01 | 0.03 | 0.07 | 0.08 | 0.09 | |
| growth-% | 85.5 % | -25.0 % | -47.7 % | -422.3 % | 103.2 % | 97.3 % | 165.6 % | 13.6 % | 15.2 % | ||
| Dividend | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 23.4 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 3,200.0 % | 365.6 % | 175.7 % | 2.8 % | 7.9 % | 10.5 % | 9.7 % | 10.4 % | 10.3 % | 10.3 % | 10.8 % |
| EBIT-% (adj.) | 3,200.0 % | 365.6 % | 175.7 % | 2.8 % | 2.7 % | 3.7 % | 3.1 % | 3.6 % | 4.4 % | 4.4 % | 4.7 % |
| EBIT-% | 3,200.0 % | 365.6 % | 175.7 % | 2.8 % | -0.8 % | 3.0 % | 2.5 % | 3.6 % | 4.4 % | 4.4 % | 4.7 % |
| ROE | 12.7 % | 21.5 % | 15.8 % | -8.5 % | -39.6 % | -0.8 % | 3.0 % | 7.5 % | 7.8 % | 8.3 % | |
| ROI | 15.1 % | 22.8 % | 6.4 % | -1.2 % | 3.1 % | 4.1 % | 6.4 % | 8.2 % | 8.5 % | 8.8 % |
Login required
This content is only available for logged in users