Log in to your Inderes Free account to see all free content on this page.
Medicover
208.50 SEK
+0.24 %
Less than 1K followers
MCOV B
NASDAQ Stockholm
Health Care Providers
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Medicover
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 8,843.7 | 10,067.4 | 14,118.1 | 16,869.9 | 19,444.5 | 23,992.1 | 25,690.0 |
| growth-% | 13.8 % | 40.2 % | 19.5 % | 15.3 % | 23.4 % | 7.1 % | |
| EBITDA | 1,264.1 | 1,589.1 | 2,771.6 | 2,428.5 | 2,714.5 | 3,267.7 | 4,007.8 |
| EBIT | 487.0 | 618.5 | 1,633.8 | 620.0 | 683.6 | 806.3 | 1,682.0 |
| Profit before taxes | 348.8 | 376.3 | 1,473.9 | 221.2 | 262.8 | 230.5 | 1,063.0 |
| Net income | 258.7 | 275.4 | 1,092.6 | 156.4 | 204.9 | 167.5 | 785.4 |
| EPS | 1.77 | 1.95 | 6.92 | 0.90 | 1.31 | 1.28 | 5.55 |
| Dividend | 0.00 | 0.71 | 1.23 | 1.34 | 1.34 | 1.72 | 2.16 |
| Dividend ratio | 0.0 % | 36.2 % | 17.8 % | 148.1 % | 101.7 % | 133.9 % | 38.9 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 14.3 % | 15.8 % | 19.6 % | 14.4 % | 14.0 % | 13.6 % | 15.6 % |
| EBIT-% | 5.5 % | 6.1 % | 11.6 % | 3.7 % | 3.5 % | 3.4 % | 6.5 % |
| ROE | 6.9 % | 5.6 % | 19.0 % | 2.7 % | 3.5 % | 3.0 % | 13.3 % |
| ROI | 2.4 % | 2.5 % | 6.3 % | 0.8 % | 0.9 % | 0.7 % | 3.0 % |
Login required
This content is only available for logged in users