Log in to your Inderes Free account to see all free content on this page.
Nordea Bank
15.75 EUR
31,009 following
NDA FI
NASDAQ Helsinki
Banks
Financials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Nordea Bank
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 8,623.0 | 8,466.0 | 9,620.0 | 9,721.0 | 11,743.0 | 12,084.0 | 11,743.0 | 11,951.1 | 12,432.4 | 12,885.2 | 13,300.4 |
| growth-% | -1.8 % | 13.6 % | 1.0 % | 20.8 % | 2.9 % | -2.8 % | 1.8 % | 4.0 % | 3.6 % | 3.2 % | |
| Operating expenses | -5,986.0 | -4,643.0 | -4,649.0 | -4,834.0 | -5,238.0 | -5,330.0 | -5,405.0 | -5,642.5 | -5,594.2 | -5,687.0 | -5,782.1 |
| Credit loss | -524.0 | -860.0 | -35.0 | -125.0 | -167.0 | -206.0 | -22.0 | -155.2 | -320.6 | -330.7 | -340.6 |
| EBIT (adj.) | 3,084.0 | 2,963.0 | 4,936.0 | 5,299.0 | 6,515.0 | 6,579.5 | 6,316.0 | 6,293.4 | 6,517.6 | 6,867.5 | 7,177.6 |
| EBIT | 2,113.0 | 2,963.0 | 4,936.0 | 4,762.0 | 6,338.0 | 6,548.0 | 6,316.0 | 6,153.4 | 6,517.6 | 6,867.5 | 7,177.6 |
| Net income | 1,542.0 | 2,265.0 | 3,831.0 | 3,587.0 | 4,908.0 | 5,033.0 | 4,814.0 | 4,725.8 | 5,038.1 | 5,288.0 | 5,526.8 |
| EPS (adj.) | 0.61 | 0.55 | 0.95 | 1.11 | 1.43 | 1.44 | 1.39 | 1.42 | 1.50 | 1.59 | 1.70 |
| growth-% | -10.2 % | 73.1 % | 16.4 % | 29.2 % | 0.9 % | -3.7 % | 1.9 % | 5.4 % | 6.6 % | 6.4 % | |
| Dividend | 0.40 | 0.39 | 0.69 | 0.80 | 0.92 | 0.94 | 0.96 | 0.98 | 1.02 | 1.04 | 1.06 |
| Dividend ratio | 105.1 % | 69.7 % | 71.4 % | 81.5 % | 66.1 % | 65.4 % | 68.5 % | 70.3 % | 67.7 % | 64.7 % | 62.0 % |
Login required
This content is only available for logged in users
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost to income-% | 69.4 % | 54.8 % | 48.3 % | 49.7 % | 44.6 % | 44.1 % | 46.0 % | 47.2 % | 45.0 % | 44.1 % | 43.5 % |
| ROA | 0.4 % | 0.7 % | 0.6 % | 0.8 % | 0.8 % | 0.8 % | 0.7 % | 0.7 % | 0.7 % | 0.8 % | |
| ROE | 7.1 % | 11.7 % | 11.4 % | 16.2 % | 16.2 % | 15.0 % | 14.5 % | 15.0 % | 15.4 % | 15.6 % | |
| ROE tangible | 7.8 % | 12.8 % | 12.7 % | 18.1 % | 18.0 % | 16.9 % | 16.5 % | 17.1 % | 17.4 % | 17.6 % | |
| Dividend yield | 5.5 % | 5.9 % | 6.4 % | 8.0 % | 8.2 % | 9.0 % | 5.8 % | 6.2 % | 6.5 % | 6.6 % | 6.7 % |
Login required
This content is only available for logged in users